Intuitive Machines, Inc. (LUNR)
NASDAQ: LUNR · Real-Time Price · USD
24.58
-1.62 (-6.18%)
At close: Apr 28, 2026, 4:00 PM EDT
24.63
+0.05 (0.20%)
Pre-market: Apr 29, 2026, 5:15 AM EDT
Intuitive Machines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 210.06 | 228 | 79.55 | 85.95 | 72.55 | Upgrade
|
| Revenue Growth (YoY) | -7.87% | 186.61% | -7.44% | 18.46% | 63.93% | Upgrade
|
| Cost of Revenue | 201.07 | 225.23 | 103.99 | 75.51 | 100.31 | Upgrade
|
| Gross Profit | 8.99 | 2.77 | -24.44 | 10.43 | -27.76 | Upgrade
|
| Selling, General & Admin | 92.62 | 53.26 | 34.34 | 14.87 | 9.29 | Upgrade
|
| Operating Expenses | 96.22 | 55.12 | 35.71 | 15.94 | 10.13 | Upgrade
|
| Operating Income | -87.23 | -52.35 | -60.16 | -5.51 | -37.89 | Upgrade
|
| Interest Expense | -4.18 | -0.09 | -0.82 | -0.84 | -0.22 | Upgrade
|
| Interest & Investment Income | 15.27 | 0.27 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8.48 | -169.55 | 5.87 | -0.09 | 0.66 | Upgrade
|
| EBT Excluding Unusual Items | -67.66 | -221.72 | -55.11 | -6.43 | -37.45 | Upgrade
|
| Asset Writedown | - | -5.04 | -0.96 | - | - | Upgrade
|
| Other Unusual Items | -35.22 | -120.12 | 72.73 | - | 1.81 | Upgrade
|
| Pretax Income | -102.88 | -346.89 | 16.66 | -6.43 | -35.65 | Upgrade
|
| Income Tax Expense | 3.96 | 0.04 | 0.04 | -0.02 | 0 | Upgrade
|
| Earnings From Continuing Operations | -106.85 | -346.92 | 16.62 | -6.41 | -35.65 | Upgrade
|
| Minority Interest in Earnings | 23.55 | 63.51 | 45.14 | - | - | Upgrade
|
| Net Income | -83.29 | -283.41 | 61.76 | -6.41 | -35.65 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.62 | 0.9 | -49.28 | -6.41 | - | Upgrade
|
| Net Income to Common | -83.91 | -284.31 | 111.04 | - | -35.65 | Upgrade
|
| Shares Outstanding (Basic) | 115 | 61 | 18 | 123 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 61 | 26 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 87.96% | 140.22% | -79.13% | 0.00% | - | Upgrade
|
| EPS (Basic) | -0.73 | -4.63 | 6.29 | - | -0.29 | Upgrade
|
| EPS (Diluted) | -0.73 | -4.63 | 2.42 | - | -0.29 | Upgrade
|
| Free Cash Flow | -55.95 | -67.7 | -75.19 | -15.62 | -19.74 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -1.10 | -2.94 | -0.13 | -0.16 | Upgrade
|
| Gross Margin | 4.28% | 1.21% | -30.73% | 12.14% | -38.26% | Upgrade
|
| Operating Margin | -41.53% | -22.96% | -75.62% | -6.41% | -52.22% | Upgrade
|
| Profit Margin | -39.95% | -124.70% | 139.59% | - | -49.14% | Upgrade
|
| Free Cash Flow Margin | -26.64% | -29.69% | -94.52% | -18.18% | -27.21% | Upgrade
|
| EBITDA | -83.92 | -50.49 | -58.78 | -4.44 | -37.05 | Upgrade
|
| EBITDA Margin | -39.95% | -22.15% | -73.89% | -5.16% | -51.07% | Upgrade
|
| D&A For EBITDA | 3.31 | 1.86 | 1.38 | 1.07 | 0.84 | Upgrade
|
| EBIT | -87.23 | -52.35 | -60.16 | -5.51 | -37.89 | Upgrade
|
| EBIT Margin | -41.53% | -22.96% | -75.62% | -6.41% | -52.22% | Upgrade
|
| Effective Tax Rate | - | - | 0.24% | - | - | Upgrade
|
| Revenue as Reported | 210.06 | 228 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.