Las Vegas Sands Corp. (LVS)
NYSE: LVS · Real-Time Price · USD
54.26
-0.21 (-0.39%)
At close: Apr 28, 2026, 4:00 PM EDT
53.88
-0.38 (-0.70%)
Pre-market: Apr 29, 2026, 7:00 AM EDT
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,740 | 13,017 | 11,298 | 10,372 | 4,110 | 4,234 | Upgrade
|
| Revenue Growth (YoY) | 22.67% | 15.21% | 8.93% | 152.36% | -2.93% | 44.01% | Upgrade
|
| Cost of Revenue | 2,735 | 2,606 | 2,326 | 2,142 | 1,525 | 1,406 | Upgrade
|
| Gross Profit | 11,005 | 10,411 | 8,972 | 8,230 | 2,585 | 2,828 | Upgrade
|
| Selling, General & Admin | 1,860 | 1,843 | 1,728 | 1,600 | 1,369 | 1,207 | Upgrade
|
| Other Operating Expenses | 4,192 | 3,930 | 3,451 | 3,063 | 935 | 1,220 | Upgrade
|
| Operating Expenses | 7,644 | 7,346 | 6,520 | 5,890 | 3,368 | 3,490 | Upgrade
|
| Operating Income | 3,361 | 3,065 | 2,452 | 2,340 | -783 | -662 | Upgrade
|
| Interest Expense | -760 | -746 | -727 | -818 | -702 | -621 | Upgrade
|
| Interest & Investment Income | 154 | 161 | 275 | 288 | 116 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | -21 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 6 | 10 | -8 | -9 | -31 | Upgrade
|
| EBT Excluding Unusual Items | 2,738 | 2,465 | 2,010 | 1,802 | -1,378 | -1,310 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -6 | -9 | -8 | -3 | -27 | Upgrade
|
| Asset Writedown | -236 | -231 | -10 | -1 | -2 | - | Upgrade
|
| Other Unusual Items | -10 | -15 | -31 | -18 | -4 | -137 | Upgrade
|
| Pretax Income | 2,490 | 2,213 | 1,960 | 1,775 | -1,387 | -1,474 | Upgrade
|
| Income Tax Expense | 391 | 347 | 208 | 344 | 154 | -5 | Upgrade
|
| Earnings From Continuing Operations | 2,099 | 1,866 | 1,752 | 1,431 | -1,541 | -1,469 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2,898 | 193 | Upgrade
|
| Net Income to Company | 2,099 | 1,866 | 1,752 | 1,431 | 1,357 | -1,276 | Upgrade
|
| Minority Interest in Earnings | -257 | -239 | -306 | -210 | 475 | 315 | Upgrade
|
| Net Income | 1,842 | 1,627 | 1,446 | 1,221 | 1,832 | -961 | Upgrade
|
| Net Income to Common | 1,842 | 1,627 | 1,446 | 1,221 | 1,832 | -961 | Upgrade
|
| Net Income Growth | 41.26% | 12.52% | 18.43% | -33.35% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 680 | 691 | 735 | 763 | 764 | 764 | Upgrade
|
| Shares Outstanding (Diluted) | 683 | 693 | 737 | 765 | 764 | 764 | Upgrade
|
| Shares Change (YoY) | -6.15% | -5.97% | -3.66% | 0.13% | - | - | Upgrade
|
| EPS (Basic) | 2.71 | 2.35 | 1.97 | 1.60 | 2.40 | -1.26 | Upgrade
|
| EPS (Diluted) | 2.71 | 2.35 | 1.96 | 1.60 | 2.39 | -1.26 | Upgrade
|
| EPS Growth | 51.77% | 19.90% | 22.50% | -33.14% | - | - | Upgrade
|
| Free Cash Flow | 2,245 | 1,855 | 1,637 | 2,210 | -1,446 | -813 | Upgrade
|
| Free Cash Flow Per Share | 3.29 | 2.68 | 2.22 | 2.89 | -1.89 | -1.06 | Upgrade
|
| Dividend Per Share | 1.100 | 1.050 | 0.850 | 0.600 | - | - | Upgrade
|
| Dividend Growth | 22.22% | 23.53% | 41.67% | - | - | - | Upgrade
|
| Gross Margin | 80.09% | 79.98% | 79.41% | 79.35% | 62.90% | 66.79% | Upgrade
|
| Operating Margin | 24.46% | 23.55% | 21.70% | 22.56% | -19.05% | -15.63% | Upgrade
|
| Profit Margin | 13.41% | 12.50% | 12.80% | 11.77% | 44.57% | -22.70% | Upgrade
|
| Free Cash Flow Margin | 16.34% | 14.25% | 14.49% | 21.31% | -35.18% | -19.20% | Upgrade
|
| EBITDA | 4,830 | 4,533 | 3,762 | 3,550 | 253 | 379 | Upgrade
|
| EBITDA Margin | 35.15% | 34.82% | 33.30% | 34.23% | 6.16% | 8.95% | Upgrade
|
| D&A For EBITDA | 1,469 | 1,468 | 1,310 | 1,210 | 1,036 | 1,041 | Upgrade
|
| EBIT | 3,361 | 3,065 | 2,452 | 2,340 | -783 | -662 | Upgrade
|
| EBIT Margin | 24.46% | 23.55% | 21.70% | 22.56% | -19.05% | -15.63% | Upgrade
|
| Effective Tax Rate | 15.70% | 15.68% | 10.61% | 19.38% | - | - | Upgrade
|
| Revenue as Reported | 13,740 | 13,017 | 11,298 | 10,372 | 4,110 | 4,234 | Upgrade
|
| Advertising Expenses | - | 36 | 34 | 47 | 29 | 31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.