Luxfer Holdings PLC (LXFR)
NYSE: LXFR · Real-Time Price · USD
14.35
+1.06 (7.98%)
Apr 29, 2026, 12:07 PM EDT - Market open
Luxfer Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 14.8 | 8.3 | 4.1 | 2.3 | 12.6 | 6.2 | Upgrade
|
| Cash & Short-Term Investments | 14.8 | 8.3 | 4.1 | 2.3 | 12.6 | 6.2 | Upgrade
|
| Cash Growth | 260.98% | 102.44% | 78.26% | -81.75% | 103.23% | 313.33% | Upgrade
|
| Accounts Receivable | 59.3 | 44.8 | 45.9 | 52.4 | 56.5 | 45.9 | Upgrade
|
| Other Receivables | - | 4.9 | 12.9 | 2.9 | 4 | 3.3 | Upgrade
|
| Receivables | 59.3 | 49.7 | 58.8 | 55.3 | 60.5 | 49.2 | Upgrade
|
| Inventory | 100.8 | 92.4 | 83.6 | 95.9 | 111.1 | 90.5 | Upgrade
|
| Prepaid Expenses | 4.7 | 5.4 | 4.6 | 5.7 | 6.6 | 8.5 | Upgrade
|
| Restricted Cash | 2.3 | 2.4 | 2.2 | 0.3 | 0.3 | 0.2 | Upgrade
|
| Other Current Assets | 6.3 | 5.8 | 22.5 | 9.3 | 10 | 8.6 | Upgrade
|
| Total Current Assets | 188.2 | 164 | 175.8 | 168.8 | 201.1 | 163.2 | Upgrade
|
| Property, Plant & Equipment | 68 | 68.7 | 74.3 | 79.2 | 97.5 | 100.1 | Upgrade
|
| Long-Term Investments | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | Upgrade
|
| Goodwill | 69.2 | 69.6 | 67 | 67.5 | 65.6 | 69.7 | Upgrade
|
| Other Intangible Assets | 10.7 | 10.9 | 11.5 | 12 | 12.5 | 13.7 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.2 | 1.2 | 4.1 | 3.9 | 3 | 8 | Upgrade
|
| Other Long-Term Assets | 54.7 | 54.9 | 49.3 | 40.3 | 27 | 13.7 | Upgrade
|
| Total Assets | 392.4 | 369.7 | 382.4 | 372.1 | 407.1 | 368.8 | Upgrade
|
| Accounts Payable | 27.7 | 24.6 | 29.6 | 26.5 | 37.8 | 31.7 | Upgrade
|
| Accrued Expenses | 30.2 | 27.2 | 24 | 20.9 | 29.4 | 28.2 | Upgrade
|
| Short-Term Debt | - | - | 3.1 | 4.6 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 25 | 25 | - | - | 25 | - | Upgrade
|
| Current Portion of Leases | - | 4.2 | 4 | 4.7 | 4.7 | 3 | Upgrade
|
| Current Income Taxes Payable | 4.1 | 2.6 | 5.6 | - | 1.8 | 3 | Upgrade
|
| Other Current Liabilities | 20.5 | 14.6 | 27.4 | 8.1 | 11.5 | 18 | Upgrade
|
| Total Current Liabilities | 107.5 | 98.2 | 93.7 | 64.8 | 110.2 | 83.9 | Upgrade
|
| Long-Term Debt | 32.7 | 14.4 | 42 | 67.6 | 56.2 | 59.6 | Upgrade
|
| Long-Term Leases | - | 8 | 10.7 | 15 | 18.2 | 9.8 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.1 | 0.1 | 0.1 | 0.1 | 4.5 | 1.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 18.2 | 18.4 | 14 | 10.2 | 9.9 | 2.7 | Upgrade
|
| Other Long-Term Liabilities | 10.4 | 4.2 | 2.4 | 1.8 | 0.8 | 1.8 | Upgrade
|
| Total Liabilities | 168.9 | 143.3 | 162.9 | 159.5 | 199.8 | 159.7 | Upgrade
|
| Common Stock | 26.5 | 26.5 | 26.5 | 26.5 | 26.5 | 26.5 | Upgrade
|
| Additional Paid-In Capital | 228 | 228.7 | 226.1 | 223.5 | 221.4 | 70.9 | Upgrade
|
| Retained Earnings | 102.6 | 102.5 | 108.7 | 104.3 | 120.2 | 107.5 | Upgrade
|
| Treasury Stock | -28.3 | -27.6 | -24.9 | -23.8 | -20.4 | -10.7 | Upgrade
|
| Comprehensive Income & Other | -105.3 | -103.7 | -116.9 | -117.9 | -140.4 | 14.9 | Upgrade
|
| Shareholders' Equity | 223.5 | 226.4 | 219.5 | 212.6 | 207.3 | 209.1 | Upgrade
|
| Total Liabilities & Equity | 392.4 | 369.7 | 382.4 | 372.1 | 407.1 | 368.8 | Upgrade
|
| Total Debt | 57.7 | 51.6 | 59.8 | 91.9 | 104.1 | 72.4 | Upgrade
|
| Net Cash (Debt) | -42.9 | -43.3 | -55.7 | -89.6 | -91.5 | -66.2 | Upgrade
|
| Net Cash Per Share | -1.58 | -1.59 | -2.06 | -3.32 | -3.32 | -2.36 | Upgrade
|
| Filing Date Shares Outstanding | 26.75 | 26.64 | 26.74 | 26.83 | 26.94 | 27.53 | Upgrade
|
| Total Common Shares Outstanding | 26.75 | 26.64 | 26.74 | 26.83 | 26.94 | 27.53 | Upgrade
|
| Working Capital | 80.7 | 65.8 | 82.1 | 104 | 90.9 | 79.3 | Upgrade
|
| Book Value Per Share | 8.35 | 8.50 | 8.21 | 7.92 | 7.69 | 7.60 | Upgrade
|
| Tangible Book Value | 143.6 | 145.9 | 141 | 133.1 | 129.2 | 125.7 | Upgrade
|
| Tangible Book Value Per Share | 5.37 | 5.48 | 5.27 | 4.96 | 4.79 | 4.57 | Upgrade
|
| Land | - | 48 | 49.2 | 51 | 58.9 | 64.6 | Upgrade
|
| Machinery | - | 220.9 | 218.8 | 234.9 | 254.9 | 266.3 | Upgrade
|
| Construction In Progress | - | 15.4 | 12.7 | 13.6 | 9.8 | 8.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.