Lyell Immunopharma, Inc. (LYEL)
NASDAQ: LYEL · Real-Time Price · USD
21.01
-0.48 (-2.23%)
Apr 29, 2026, 9:51 AM EDT - Market open

Lyell Immunopharma Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2019
Revenue
0.040.060.1384.6810.65
Upgrade
Revenue Growth (YoY)
-40.98%-53.08%-99.85%695.15%37.31%
Upgrade
Gross Profit
0.040.060.1384.6810.65
Upgrade
Selling, General & Admin
45.1452.0466.98117.3189.06
Upgrade
Research & Development
158.68171.6182.95159.19138.69
Upgrade
Other Operating Expenses
-5.49-4.65-4.3-4.86-3.53
Upgrade
Operating Expenses
198.32218.99245.63271.64224.22
Upgrade
Operating Income
-198.29-218.93-245.5-186.96-213.57
Upgrade
Interest & Investment Income
13.0824.0723.457.051.17
Upgrade
Other Non Operating Income (Expenses)
-19.830.891.851.890.1
Upgrade
EBT Excluding Unusual Items
-205.04-193.98-220.2-178.02-212.31
Upgrade
Gain (Loss) on Sale of Investments
--13-12.92-5-36.7
Upgrade
Gain (Loss) on Sale of Assets
-3.34-1.34-1.51-0.1-1.21
Upgrade
Asset Writedown
-1.44-51.3---
Upgrade
Other Unusual Items
1.713.8---
Upgrade
Pretax Income
-274.45-342.99-234.63-183.12-250.22
Upgrade
Net Income
-274.45-342.99-234.63-183.12-250.22
Upgrade
Net Income to Common
-274.45-342.99-234.63-183.12-250.22
Upgrade
Shares Outstanding (Basic)
171313127
Upgrade
Shares Outstanding (Diluted)
171313127
Upgrade
Shares Change (YoY)
30.74%4.18%1.58%81.79%925.18%
Upgrade
EPS (Basic)
-16.06-26.23-18.70-14.82-36.82
Upgrade
EPS (Diluted)
-16.06-26.23-18.70-14.82-36.82
Upgrade
Free Cash Flow
-150.8-162.86-166.38-193.83-191.75
Upgrade
Free Cash Flow Per Share
-8.82-12.46-13.26-15.69-28.22
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
-550791.67%-358906.56%-188845.39%-220.77%-2005.31%
Upgrade
Profit Margin
-762355.56%-562285.25%-180486.15%-216.24%-2349.47%
Upgrade
Free Cash Flow Margin
-418900.00%-266980.33%-127984.62%-228.89%-1800.50%
Upgrade
EBITDA
-186.75-199.3-225.25-168.94-199.94
Upgrade
EBITDA Margin
----199.49%-
Upgrade
D&A For EBITDA
11.5419.6320.2518.0213.62
Upgrade
EBIT
-198.29-218.93-245.5-186.96-213.57
Upgrade
EBIT Margin
----220.77%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.