Madison Air Solutions Corporation (MAIR)

NYSE: MAIR · Real-Time Price · USD

34.60

+0.03 (0.09%)

At close: Apr 28, 2026, 4:00 PM EDT

34.52

-0.08 (-0.23%)

After-hours: Apr 28, 2026, 7:56 PM EDT

Madison Air Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3,340	2,625	2,556
Revenue Growth (YoY)	27.26%	2.68%	-
Cost of Revenue	2,040	1,618	1,618
Gross Profit	1,300	1,007	937.8
Selling, General & Admin	473.3	388.6	390.7
Amortization of Goodwill & Intangibles	141.6	101	104.9
Other Operating Expenses	4.1	-	3
Operating Expenses	739.5	520.4	521.7
Operating Income	560.8	486.5	416.1
Interest Expense	-351.3	-295.2	-314.5
Currency Exchange Gain (Loss)	2.1	2.9	-
Other Non Operating Income (Expenses)	-	-0.7	1.3
EBT Excluding Unusual Items	211.6	193.5	102.9
Merger & Restructuring Charges	-28.9	-10.7	-17.3
Gain (Loss) on Sale of Investments	1.9	3.1	-
Gain (Loss) on Sale of Assets	1.3	-1	0.6
Other Unusual Items	0.4	-	2
Pretax Income	192	189.2	88.2
Income Tax Expense	66.3	35.6	38.1
Earnings From Continuing Operations	125.7	153.6	50.1
Earnings From Discontinued Operations	-1.4	82.6	26.4
Net Income to Company	124.3	236.2	76.5
Minority Interest in Earnings	-27.3	-61	-18.3
Net Income	97	175.2	58.2
Net Income to Common	97	175.2	58.2
Net Income Growth	-44.64%	201.03%	-
Free Cash Flow	439.8	-10.3	262
Gross Margin	38.93%	38.36%	36.69%
Operating Margin	16.79%	18.54%	16.28%
Profit Margin	2.90%	6.68%	2.28%
Free Cash Flow Margin	13.17%	-0.39%	10.25%
EBITDA	750.8	627.3	564.3
EBITDA Margin	22.48%	23.90%	22.08%
D&A For EBITDA	190	140.8	148.2
EBIT	560.8	486.5	416.1
EBIT Margin	16.79%	18.54%	16.28%
Effective Tax Rate	34.53%	18.82%	43.20%

Source: S&P Capital IQ. Standard template. Financial Sources.