Mama's Creations, Inc. (MAMA)
NASDAQ: MAMA · Real-Time Price · USD
13.73
-0.40 (-2.83%)
At close: Apr 28, 2026, 4:00 PM EDT
13.73
0.00 (0.00%)
Pre-market: Apr 29, 2026, 7:04 AM EDT

Mama's Creations Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 2021 - 2017
Net Income
5.293.716.562.3-0.25
Upgrade
Depreciation & Amortization
6.293.142.471.761.01
Upgrade
Other Amortization
0.040.020.020.020
Upgrade
Loss (Gain) on Equity Investments
---0.22-0.14-
Upgrade
Stock-Based Compensation
1.961.10.440.110.03
Upgrade
Provision & Write-off of Bad Debts
0.09--0.140.23-
Upgrade
Other Operating Activities
1.1-1.340.28-0.270.3
Upgrade
Change in Accounts Receivable
-1.31-0.272.390.56-0.94
Upgrade
Change in Inventory
-3.52-1.510.26-0.75-0.47
Upgrade
Change in Accounts Payable
3.610.080.482.191.18
Upgrade
Change in Other Net Operating Assets
-2.130.26-0.92-0.520.05
Upgrade
Operating Cash Flow
11.425.1811.625.510.91
Upgrade
Operating Cash Flow Growth
120.61%-55.45%110.95%505.49%-75.40%
Upgrade
Capital Expenditures
-1.65-5.1-0.79-0.59-0.86
Upgrade
Cash Acquisitions
-17.31--0.65-0.5-10.41
Upgrade
Investing Cash Flow
-18.97-5.1-1.43-1.09-11.27
Upgrade
Short-Term Debt Issued
18.77----
Upgrade
Long-Term Debt Issued
---0.138.27
Upgrade
Total Debt Issued
18.77--0.138.27
Upgrade
Long-Term Debt Repaid
-17.4-4.01-3.56-2.28-0.2
Upgrade
Total Debt Repaid
-17.4-4.01-3.56-2.28-0.2
Upgrade
Net Debt Issued (Repaid)
1.37-4.01-3.56-2.158.07
Upgrade
Issuance of Common Stock
18.980.060.070.030.02
Upgrade
Preferred Dividends Paid
---0.05-0.03-
Upgrade
Dividends Paid
---0.05-0.03-
Upgrade
Other Financing Activities
----0.09-0.06
Upgrade
Financing Cash Flow
20.35-3.95-3.55-0.898.02
Upgrade
Net Cash Flow
12.8-3.876.643.53-2.34
Upgrade
Free Cash Flow
9.770.0810.844.920.05
Upgrade
Free Cash Flow Growth
11810.98%-99.24%120.40%10265.62%-98.55%
Upgrade
Free Cash Flow Margin
5.69%0.07%10.49%5.27%0.10%
Upgrade
Free Cash Flow Per Share
0.240.000.280.130.00
Upgrade
Cash Interest Paid
0.440.650.630.630.05
Upgrade
Cash Income Tax Paid
1.231.480.030.03-
Upgrade
Levered Free Cash Flow
6.180.219.184.73-2.23
Upgrade
Unlevered Free Cash Flow
6.430.59.515.12-2.19
Upgrade
Change in Working Capital
-3.34-1.442.221.49-0.18
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.