Marchex, Inc. (MCHX)
NASDAQ: MCHX · Real-Time Price · USD
1.750
+0.010 (0.57%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Marchex Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -5.24 | -4.95 | -9.91 | -8.25 | -4.39 | Upgrade
|
| Depreciation & Amortization | 2.67 | 2.65 | 3.87 | 4.03 | 5.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.63 | - | 0.18 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.06 | Upgrade
|
| Stock-Based Compensation | 2.39 | 1.71 | 2.39 | 2.65 | 2.67 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.09 | -0.15 | 0.64 | 0.91 | 0.44 | Upgrade
|
| Other Operating Activities | 1.44 | 0.33 | - | 0.04 | -5.19 | Upgrade
|
| Change in Accounts Receivable | 0.31 | 0.47 | 0.36 | -1.28 | -2.13 | Upgrade
|
| Change in Accounts Payable | 1.85 | -0.57 | -1.26 | 0.68 | -1.05 | Upgrade
|
| Change in Unearned Revenue | -0.5 | -0.12 | -0.17 | -0.63 | 0.62 | Upgrade
|
| Change in Other Net Operating Assets | -3.79 | -0.48 | -0.51 | -0.44 | -3.23 | Upgrade
|
| Operating Cash Flow | -1.41 | -1.1 | -4.4 | -2.29 | -6.34 | Upgrade
|
| Capital Expenditures | -0.04 | -0.38 | -1.38 | -2.87 | -1.35 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.07 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.28 | -0.05 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | 0.4 | Upgrade
|
| Investing Cash Flow | -1.32 | -0.43 | -1.31 | -2.87 | -0.95 | Upgrade
|
| Long-Term Debt Repaid | -0.4 | -0.31 | -0.19 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.4 | -0.31 | -0.19 | - | - | Upgrade
|
| Issuance of Common Stock | 0.3 | 0 | 0.03 | 0.04 | 0.53 | Upgrade
|
| Other Financing Activities | - | - | - | -1.5 | - | Upgrade
|
| Financing Cash Flow | -0.1 | -0.31 | -0.16 | -1.46 | 0.53 | Upgrade
|
| Net Cash Flow | -2.83 | -1.84 | -5.87 | -6.61 | -6.77 | Upgrade
|
| Free Cash Flow | -1.44 | -1.49 | -5.77 | -5.16 | -7.69 | Upgrade
|
| Free Cash Flow Margin | -3.18% | -3.09% | -11.56% | -9.88% | -14.39% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.14 | -0.12 | -0.17 | Upgrade
|
| Cash Interest Paid | 0.08 | 0.12 | 0.12 | - | - | Upgrade
|
| Cash Income Tax Paid | 0.05 | 0.06 | 0.07 | 0.06 | 0.17 | Upgrade
|
| Levered Free Cash Flow | 0.36 | 0.27 | -1.58 | -1.28 | -5.07 | Upgrade
|
| Unlevered Free Cash Flow | 0.36 | 0.35 | -1.47 | -1.28 | -5.05 | Upgrade
|
| Change in Working Capital | -2.13 | -0.69 | -1.57 | -1.68 | -5.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.