MediaCo Holding Inc. (MDIA)
NASDAQ: MDIA · Real-Time Price · USD
0.940
0.00 (0.00%)
At close: Apr 28, 2026, 4:00 PM EDT
0.930
-0.010 (-1.06%)
After-hours: Apr 28, 2026, 5:16 PM EDT
MediaCo Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 133.34 | 95.57 | 32.39 | 38.6 | 41.73 | Upgrade
|
| Revenue Growth (YoY) | 39.52% | 195.05% | -16.07% | -7.51% | 6.28% | Upgrade
|
| Cost of Revenue | 143.83 | 106.65 | 32.63 | 32.85 | 28.67 | Upgrade
|
| Gross Profit | -10.49 | -11.08 | -0.24 | 5.75 | 13.06 | Upgrade
|
| Selling, General & Admin | 7.29 | 11.86 | 5.45 | 6.46 | 8.43 | Upgrade
|
| Operating Expenses | 14.13 | 17.12 | 6.02 | 7.13 | 9.12 | Upgrade
|
| Operating Income | -24.62 | -28.2 | -6.26 | -1.38 | 3.94 | Upgrade
|
| Interest Expense | -15.5 | -11.14 | -0.43 | -6.98 | -7.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.97 | 38.36 | 0.1 | 0.13 | - | Upgrade
|
| EBT Excluding Unusual Items | -42.09 | -0.97 | -6.59 | -8.24 | -3.77 | Upgrade
|
| Impairment of Goodwill | -19.9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.01 | -0.53 | -0.01 | - | Upgrade
|
| Asset Writedown | -3.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.22 | -0.08 | Upgrade
|
| Pretax Income | -65.33 | -0.98 | -7.11 | -9.46 | -3.85 | Upgrade
|
| Income Tax Expense | 0.9 | 0.32 | 0.31 | 0.34 | 0.35 | Upgrade
|
| Earnings From Continuing Operations | -66.22 | -1.3 | -7.42 | -9.8 | -4.2 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.21 | 40.71 | -1.88 | Upgrade
|
| Net Income to Company | -66.22 | -1.3 | -7.63 | 30.91 | -6.08 | Upgrade
|
| Minority Interest in Earnings | -0.48 | -2.77 | - | - | - | Upgrade
|
| Net Income | -66.7 | -4.08 | -7.63 | 30.91 | -6.08 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.85 | 2.42 | 3.33 | 2.75 | Upgrade
|
| Net Income to Common | -66.7 | -4.93 | -10.05 | 27.58 | -8.83 | Upgrade
|
| Shares Outstanding (Basic) | 79 | 60 | 25 | 13 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 60 | 25 | 13 | 7 | Upgrade
|
| Shares Change (YoY) | 32.72% | 140.47% | 85.92% | 85.40% | 1.73% | Upgrade
|
| EPS (Basic) | -0.84 | -0.08 | -0.40 | 2.06 | -1.22 | Upgrade
|
| EPS (Diluted) | -0.84 | -0.08 | -0.40 | 2.06 | -1.22 | Upgrade
|
| Free Cash Flow | 1.2 | -20.98 | -6.38 | 2.12 | 2.57 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.35 | -0.26 | 0.16 | 0.36 | Upgrade
|
| Gross Margin | -7.87% | -11.59% | -0.75% | 14.89% | 31.30% | Upgrade
|
| Operating Margin | -18.46% | -29.50% | -19.33% | -3.58% | 9.44% | Upgrade
|
| Profit Margin | -50.02% | -5.15% | -31.01% | 71.47% | -21.17% | Upgrade
|
| Free Cash Flow Margin | 0.90% | -21.95% | -19.71% | 5.50% | 6.17% | Upgrade
|
| EBITDA | -17.78 | -22.94 | -5.69 | -0.77 | 4.63 | Upgrade
|
| EBITDA Margin | -13.33% | -24.00% | -17.58% | -2.00% | 11.09% | Upgrade
|
| D&A For EBITDA | 6.84 | 5.26 | 0.57 | 0.61 | 0.69 | Upgrade
|
| EBIT | -24.62 | -28.2 | -6.26 | -1.38 | 3.94 | Upgrade
|
| EBIT Margin | -18.46% | -29.50% | -19.33% | -3.58% | 9.44% | Upgrade
|
| Advertising Expenses | 0.6 | 1.7 | 0.5 | 0.6 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.