Mistras Group, Inc. (MG)
NYSE: MG · Real-Time Price · USD
18.83
-0.10 (-0.53%)
At close: Apr 28, 2026, 4:00 PM EDT
18.83
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
Mistras Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 724.02 | 729.64 | 705.47 | 687.37 | 677.13 | Upgrade
|
| Revenue Growth (YoY) | -0.77% | 3.43% | 2.63% | 1.51% | 14.27% | Upgrade
|
| Cost of Revenue | 497.14 | 513.86 | 497.18 | 466.57 | 457.01 | Upgrade
|
| Gross Profit | 226.88 | 215.78 | 208.3 | 220.81 | 220.12 | Upgrade
|
| Selling, General & Admin | 139.88 | 135.45 | 147.24 | 166.4 | 161.33 | Upgrade
|
| Research & Development | 1.03 | 1.12 | 1.72 | 1.99 | 2.52 | Upgrade
|
| Other Operating Expenses | 1.74 | 1.66 | - | - | - | Upgrade
|
| Operating Expenses | 173.66 | 171.24 | 183.07 | 201.69 | 198.77 | Upgrade
|
| Operating Income | 53.23 | 44.54 | 25.23 | 19.12 | 21.35 | Upgrade
|
| Interest Expense | -14.64 | -17.07 | -16.76 | -10.51 | -10.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.45 | 1.49 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 35.13 | 28.95 | 8.47 | 8.61 | 10.46 | Upgrade
|
| Merger & Restructuring Charges | -12.65 | -5.52 | -12.28 | -0.27 | -1.13 | Upgrade
|
| Impairment of Goodwill | - | - | -13.8 | - | - | Upgrade
|
| Legal Settlements | - | 0.81 | -1.06 | 0.99 | -2.04 | Upgrade
|
| Other Unusual Items | - | - | - | -0.04 | - | Upgrade
|
| Pretax Income | 22.48 | 24.24 | -18.67 | 9.29 | 7.29 | Upgrade
|
| Income Tax Expense | 5.56 | 5.27 | -1.22 | 2.72 | 3.4 | Upgrade
|
| Earnings From Continuing Operations | 16.92 | 18.97 | -17.45 | 6.57 | 3.89 | Upgrade
|
| Minority Interest in Earnings | -0.08 | -0.01 | -0.01 | -0.08 | -0.03 | Upgrade
|
| Net Income | 16.84 | 18.96 | -17.45 | 6.5 | 3.86 | Upgrade
|
| Net Income to Common | 16.84 | 18.96 | -17.45 | 6.5 | 3.86 | Upgrade
|
| Net Income Growth | -11.19% | - | - | 68.37% | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 1.42% | 4.21% | 0.33% | 0.33% | 3.37% | Upgrade
|
| EPS (Basic) | 0.54 | 0.61 | -0.58 | 0.22 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.60 | -0.58 | 0.21 | 0.13 | Upgrade
|
| EPS Growth | -11.67% | - | - | 61.54% | - | Upgrade
|
| Free Cash Flow | 8.31 | 32.23 | 5.89 | 13.82 | 24.1 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 1.02 | 0.19 | 0.46 | 0.80 | Upgrade
|
| Gross Margin | 31.34% | 29.57% | 29.53% | 32.12% | 32.51% | Upgrade
|
| Operating Margin | 7.35% | 6.10% | 3.58% | 2.78% | 3.15% | Upgrade
|
| Profit Margin | 2.33% | 2.60% | -2.47% | 0.95% | 0.57% | Upgrade
|
| Free Cash Flow Margin | 1.15% | 4.42% | 0.83% | 2.01% | 3.56% | Upgrade
|
| EBITDA | 80.63 | 74.65 | 56.43 | 49.51 | 53.27 | Upgrade
|
| EBITDA Margin | 11.14% | 10.23% | 8.00% | 7.20% | 7.87% | Upgrade
|
| D&A For EBITDA | 27.41 | 30.11 | 31.2 | 30.39 | 31.92 | Upgrade
|
| EBIT | 53.23 | 44.54 | 25.23 | 19.12 | 21.35 | Upgrade
|
| EBIT Margin | 7.35% | 6.10% | 3.58% | 2.78% | 3.15% | Upgrade
|
| Effective Tax Rate | 24.72% | 21.75% | - | 29.27% | 46.58% | Upgrade
|
| Advertising Expenses | 0.4 | 1 | 1.4 | 2 | 1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.