MeiraGTx Holdings plc (MGTX)
NASDAQ: MGTX · Real-Time Price · USD
8.86
-0.22 (-2.48%)
Apr 29, 2026, 11:54 AM EDT - Market open
MeiraGTx Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -114.2 | -147.79 | -84.03 | -129.62 | -79.56 | Upgrade
|
| Depreciation & Amortization | 12.54 | 12.83 | 13.73 | 8.72 | 7.87 | Upgrade
|
| Other Amortization | 1.12 | 1.1 | 1.08 | 0.44 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.36 | -28.43 | -54.2 | - | 0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.57 | - | 1.15 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.5 | -0.36 | 0.43 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 0.02 | 0.01 | - | 0.01 | Upgrade
|
| Stock-Based Compensation | 22.11 | 25.19 | 27.72 | 28.62 | 20.78 | Upgrade
|
| Other Operating Activities | 3.12 | 6.93 | -9.35 | 9.47 | 8.6 | Upgrade
|
| Change in Accounts Receivable | -1.35 | 5.37 | 9.98 | 1.03 | 16.39 | Upgrade
|
| Change in Inventory | 0.43 | -0.39 | - | - | - | Upgrade
|
| Change in Accounts Payable | -12.31 | 10.74 | 2.33 | 3.74 | 13.35 | Upgrade
|
| Change in Unearned Revenue | -0.73 | 26.66 | -7.51 | -15.92 | -7.49 | Upgrade
|
| Change in Income Taxes | -5.92 | 4.05 | -5.15 | 4.14 | 0.31 | Upgrade
|
| Change in Other Net Operating Assets | 47.92 | -20.79 | -0.63 | 16.63 | 8.72 | Upgrade
|
| Operating Cash Flow | -46.36 | -104.5 | -105.37 | -73.1 | -10.53 | Upgrade
|
| Capital Expenditures | -4.24 | -4.96 | -20.17 | -44.96 | -46.35 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.13 | 28.43 | 54.21 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | -6.5 | Upgrade
|
| Other Investing Activities | - | - | - | - | -8.87 | Upgrade
|
| Investing Cash Flow | -4.11 | 23.48 | 34.03 | -44.96 | -61.72 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 75 | - | Upgrade
|
| Total Debt Issued | - | - | - | 75 | - | Upgrade
|
| Long-Term Debt Repaid | -0.03 | - | - | - | -0 | Upgrade
|
| Total Debt Repaid | -0.03 | - | - | - | -0 | Upgrade
|
| Net Debt Issued (Repaid) | -0.03 | - | - | 75 | -0 | Upgrade
|
| Issuance of Common Stock | 15.33 | 59.39 | 91.96 | 25.23 | 1.71 | Upgrade
|
| Repurchase of Common Stock | -2.99 | -2.34 | -1.52 | -2.77 | - | Upgrade
|
| Other Financing Activities | -0.04 | -2.52 | -6.42 | -2.26 | - | Upgrade
|
| Financing Cash Flow | 12.27 | 54.53 | 84.02 | 95.2 | 1.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.72 | 1.5 | 2.44 | 0.67 | -1.28 | Upgrade
|
| Net Cash Flow | -37.48 | -24.98 | 15.13 | -22.19 | -71.82 | Upgrade
|
| Free Cash Flow | -50.6 | -109.45 | -125.54 | -118.06 | -56.88 | Upgrade
|
| Free Cash Flow Margin | -62.16% | -328.89% | -895.62% | -741.59% | -150.87% | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -1.57 | -2.22 | -2.61 | -1.29 | Upgrade
|
| Cash Interest Paid | 11.04 | 12.03 | 13.05 | 0.33 | 0.14 | Upgrade
|
| Levered Free Cash Flow | -10.01 | -72.72 | -78.12 | -62.84 | -32.64 | Upgrade
|
| Unlevered Free Cash Flow | -3.5 | -65.53 | -70.93 | -60.19 | -32.46 | Upgrade
|
| Change in Working Capital | 28.03 | 25.65 | -0.98 | 9.62 | 31.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.