Mawson Infrastructure Group Inc. (MIGI)
NASDAQ: MIGI · Real-Time Price · USD
4.000
-0.750 (-15.79%)
At close: Dec 5, 2025, 4:00 PM EST
4.800
+0.800 (20.00%)
After-hours: Dec 5, 2025, 7:58 PM EST
MIGI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 36.56 | 51.69 | 38.22 | 70.68 | 41.46 | 4.45 | Upgrade
|
| Other Revenue | 15.03 | 7.58 | 5.35 | 13.7 | 2.41 | - | Upgrade
|
| Revenue | 51.59 | 59.27 | 43.57 | 84.39 | 43.86 | 4.45 | Upgrade
|
| Revenue Growth (YoY) | -11.39% | 36.02% | -48.37% | 92.39% | 885.93% | 411.05% | Upgrade
|
| Cost of Revenue | 28.51 | 38.99 | 28.56 | 47.71 | 9.9 | 3.16 | Upgrade
|
| Gross Profit | 23.08 | 20.28 | 15.01 | 36.67 | 33.96 | 1.29 | Upgrade
|
| Selling, General & Admin | 22.76 | 18.31 | 19.18 | 25.85 | 16.06 | 2.48 | Upgrade
|
| Operating Expenses | 33.23 | 50.26 | 68.09 | 92.06 | 52.67 | 7.1 | Upgrade
|
| Operating Income | -10.15 | -29.98 | -53.08 | -55.39 | -18.71 | -5.81 | Upgrade
|
| Interest Expense | -3.29 | -3.1 | -3.05 | -6.06 | -1.64 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.04 | -1.25 | -0.37 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | 1.01 | -1.74 | -6.67 | -0.93 | 0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.67 | -0.85 | -7.12 | 13.71 | 0.9 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -12.41 | -32.92 | -65.02 | -55.68 | -20.75 | -4.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.4 | -5.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.44 | 12.83 | 8.28 | - | -0.03 | Upgrade
|
| Asset Writedown | - | - | - | -1.56 | -24.43 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.03 | Upgrade
|
| Pretax Income | -12.41 | -45.36 | -52.6 | -54.04 | -45.18 | -4.93 | Upgrade
|
| Income Tax Expense | 0.12 | 0.98 | 5.95 | - | 0.28 | 0.13 | Upgrade
|
| Earnings From Continuing Operations | -12.53 | -46.34 | -58.55 | -54.04 | -45.46 | -5.06 | Upgrade
|
| Minority Interest in Earnings | - | 0.21 | -1.88 | 1.27 | 0.5 | 0.03 | Upgrade
|
| Net Income | -12.53 | -46.13 | -60.42 | -52.76 | -44.96 | -5.03 | Upgrade
|
| Net Income to Common | -12.53 | -46.13 | -60.42 | -52.76 | -44.96 | -5.03 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 0 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 0 | - | Upgrade
|
| Shares Change (YoY) | 13.61% | 13.86% | 23.34% | 35.29% | - | - | Upgrade
|
| EPS (Basic) | -12.74 | -51.75 | -77.17 | -83.12 | -95.83 | - | Upgrade
|
| EPS (Diluted) | -12.79 | -51.75 | -77.17 | -83.12 | -95.83 | - | Upgrade
|
| Free Cash Flow | -3.07 | 1.6 | -7.9 | -67.78 | -105.22 | -5.69 | Upgrade
|
| Free Cash Flow Per Share | -3.12 | 1.80 | -10.09 | -106.77 | -224.25 | - | Upgrade
|
| Gross Margin | 44.73% | 34.21% | 34.46% | 43.46% | 77.42% | 29.07% | Upgrade
|
| Operating Margin | -19.68% | -50.59% | -121.82% | -65.64% | -42.65% | -130.61% | Upgrade
|
| Profit Margin | -24.28% | -77.84% | -138.67% | -62.52% | -102.51% | -113.16% | Upgrade
|
| Free Cash Flow Margin | -5.95% | 2.71% | -18.13% | -80.32% | -239.89% | -127.96% | Upgrade
|
| EBITDA | -4.15 | -12.1 | -15 | 7.81 | -4.59 | -1.19 | Upgrade
|
| EBITDA Margin | -8.04% | -20.42% | -34.42% | 9.25% | -10.47% | -26.75% | Upgrade
|
| D&A For EBITDA | 6.01 | 17.88 | 38.08 | 63.2 | 14.11 | 4.62 | Upgrade
|
| EBIT | -10.15 | -29.98 | -53.08 | -55.39 | -18.71 | -5.81 | Upgrade
|
| EBIT Margin | -19.68% | -50.59% | -121.82% | -65.64% | -42.65% | -130.61% | Upgrade
|
| Revenue as Reported | 51.59 | 59.27 | 43.57 | 84.39 | 43.86 | 4.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.