Mirion Technologies, Inc. (MIR)
NYSE: MIR · Real-Time Price · USD
18.68
-0.57 (-2.96%)
At close: Apr 28, 2026, 4:00 PM EDT
18.70
+0.02 (0.11%)
After-hours: Apr 28, 2026, 7:37 PM EDT
Mirion Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 981 | 925.4 | 860.8 | 800.9 | 717.8 | 668.3 | Upgrade
|
| Revenue Growth (YoY) | 12.73% | 7.51% | 7.48% | 11.58% | 7.41% | 9.27% | Upgrade
|
| Cost of Revenue | 519.1 | 486.5 | 459 | 444.4 | 400.6 | 384.1 | Upgrade
|
| Gross Profit | 461.9 | 438.9 | 401.8 | 356.5 | 317.2 | 284.2 | Upgrade
|
| Selling, General & Admin | 360.3 | 333.2 | 338.2 | 338.6 | 357.1 | 267.6 | Upgrade
|
| Research & Development | 39.8 | 38.9 | 35 | 31.7 | 30.3 | 36.2 | Upgrade
|
| Operating Expenses | 400.1 | 372.1 | 373.2 | 370.3 | 387.4 | 303.8 | Upgrade
|
| Operating Income | 61.8 | 66.8 | 28.6 | -13.8 | -70.2 | -19.6 | Upgrade
|
| Interest Expense | -38.1 | -42.2 | -57.9 | -61.9 | -42.5 | -145.8 | Upgrade
|
| Interest & Investment Income | 13.6 | 12.1 | 6.6 | 4.8 | 0.6 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 10.9 | 17.4 | -2.2 | 0.3 | -4.9 | 1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.3 | -5.2 | -24 | 38 | - | Upgrade
|
| EBT Excluding Unusual Items | 48 | 53.8 | -30.1 | -94.6 | -79 | -163.5 | Upgrade
|
| Merger & Restructuring Charges | -15.3 | -15.3 | -5 | -1.6 | -12.3 | -49.1 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -211.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.2 | -6.5 | -3.5 | - | Upgrade
|
| Other Unusual Items | -5.8 | -5.8 | - | -2.6 | - | -15.9 | Upgrade
|
| Pretax Income | 26.9 | 32.7 | -33.9 | -105.3 | -306.6 | -228.5 | Upgrade
|
| Income Tax Expense | 0.9 | 2.9 | 2.7 | -6.6 | -18.2 | -5.1 | Upgrade
|
| Earnings From Continuing Operations | 26 | 29.8 | -36.6 | -98.7 | -288.4 | -223.4 | Upgrade
|
| Minority Interest in Earnings | -0.9 | -1 | 0.5 | 1.8 | 11.5 | 0.9 | Upgrade
|
| Net Income | 25.1 | 28.8 | -36.1 | -96.9 | -276.9 | -222.5 | Upgrade
|
| Net Income to Common | 25.1 | 28.8 | -36.1 | -96.9 | -276.9 | -222.5 | Upgrade
|
| Shares Outstanding (Basic) | 235 | 230 | 205 | 196 | 181 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 261 | 205 | 196 | 181 | 41 | Upgrade
|
| Shares Change (YoY) | 25.59% | 27.40% | 4.39% | 8.40% | 339.92% | 528.77% | Upgrade
|
| EPS (Basic) | 0.11 | 0.13 | -0.18 | -0.49 | -1.53 | - | Upgrade
|
| EPS (Diluted) | 0.10 | 0.11 | -0.18 | -0.49 | -1.53 | - | Upgrade
|
| Free Cash Flow | 89.2 | 106.9 | 50.3 | 58.1 | 5.2 | 3.1 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.41 | 0.24 | 0.30 | 0.03 | 0.07 | Upgrade
|
| Gross Margin | 47.09% | 47.43% | 46.68% | 44.51% | 44.19% | 42.53% | Upgrade
|
| Operating Margin | 6.30% | 7.22% | 3.32% | -1.72% | -9.78% | -2.93% | Upgrade
|
| Profit Margin | 2.56% | 3.11% | -4.19% | -12.10% | -38.58% | -33.29% | Upgrade
|
| Free Cash Flow Margin | 9.09% | 11.55% | 5.84% | 7.25% | 0.72% | 0.46% | Upgrade
|
| EBITDA | 206.9 | 204.8 | 179 | 149 | 104.3 | 92.6 | Upgrade
|
| EBITDA Margin | 21.09% | 22.13% | 20.79% | 18.60% | 14.53% | 13.86% | Upgrade
|
| D&A For EBITDA | 145.1 | 138 | 150.4 | 162.8 | 174.5 | 112.2 | Upgrade
|
| EBIT | 61.8 | 66.8 | 28.6 | -13.8 | -70.2 | -19.6 | Upgrade
|
| EBIT Margin | 6.30% | 7.22% | 3.32% | -1.72% | -9.78% | -2.93% | Upgrade
|
| Effective Tax Rate | 3.35% | 8.87% | - | - | - | - | Upgrade
|
| Revenue as Reported | 981 | 925.4 | 860.8 | 800.9 | 717.8 | 668.3 | Upgrade
|
| Advertising Expenses | - | 1.2 | 1.7 | 1.3 | 1.7 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.