MicroAlgo Inc. (MLGO)
NASDAQ: MLGO · Real-Time Price · USD
4.000
+0.020 (0.50%)
At close: Apr 28, 2026, 4:00 PM EDT
3.951
-0.049 (-1.23%)
After-hours: Apr 28, 2026, 7:34 PM EDT
MicroAlgo Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 422.05 | 541.49 | 580.02 | 586.06 | 529.25 | Upgrade
|
| Revenue Growth (YoY) | -22.06% | -6.64% | -1.03% | 10.73% | 71.95% | Upgrade
|
| Cost of Revenue | 313.22 | 387.72 | 406.03 | 458.59 | 315.6 | Upgrade
|
| Gross Profit | 108.82 | 153.77 | 173.99 | 127.47 | 213.65 | Upgrade
|
| Selling, General & Admin | 23.17 | 21.94 | 27.68 | 38.29 | 39.47 | Upgrade
|
| Research & Development | 63.28 | 111.69 | 161.19 | 93.68 | 107.04 | Upgrade
|
| Operating Expenses | 103.61 | 133.63 | 306.28 | 131.97 | 146.5 | Upgrade
|
| Operating Income | 5.22 | 20.14 | -132.29 | -4.5 | 67.15 | Upgrade
|
| Interest Expense | -3.76 | -0.79 | -0.61 | -0.44 | -1.79 | Upgrade
|
| Interest & Investment Income | 133.91 | 39.23 | 3.88 | 1.79 | 3.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.47 | -0.05 | 1.13 | 2.25 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 134.89 | 58.53 | -127.9 | -0.91 | 70.5 | Upgrade
|
| Impairment of Goodwill | - | - | -106.27 | -35.49 | -18.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -27.93 | -1.06 | - | Upgrade
|
| Asset Writedown | - | - | -6.6 | -13.71 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.83 | 3.24 | Upgrade
|
| Pretax Income | 134.89 | 58.53 | -268.7 | -50.34 | 55.29 | Upgrade
|
| Income Tax Expense | 7.33 | 6.14 | -2.5 | -3.8 | 0.55 | Upgrade
|
| Earnings From Continuing Operations | 127.56 | 52.39 | -266.2 | -46.54 | 54.74 | Upgrade
|
| Minority Interest in Earnings | -13.65 | -13.79 | -2.01 | -0.29 | 0.54 | Upgrade
|
| Net Income | 113.91 | 38.6 | -268.21 | -46.84 | 55.28 | Upgrade
|
| Net Income to Common | 113.91 | 38.6 | -268.21 | -46.84 | 55.28 | Upgrade
|
| Net Income Growth | 195.06% | - | - | - | -39.58% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 4 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 10 | - | - | - | Upgrade
|
| Shares Change (YoY) | -20.75% | - | - | - | - | Upgrade
|
| EPS (Basic) | 14.87 | 10.52 | - | - | - | Upgrade
|
| EPS (Diluted) | 14.87 | 3.99 | - | - | - | Upgrade
|
| EPS Growth | 272.68% | - | - | - | - | Upgrade
|
| Free Cash Flow | 17.43 | 29.27 | -45.41 | 12.07 | 98.3 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 3.03 | - | - | - | Upgrade
|
| Gross Margin | 25.79% | 28.40% | 30.00% | 21.75% | 40.37% | Upgrade
|
| Operating Margin | 1.24% | 3.72% | -22.81% | -0.77% | 12.69% | Upgrade
|
| Profit Margin | 26.99% | 7.13% | -46.24% | -7.99% | 10.44% | Upgrade
|
| Free Cash Flow Margin | 4.13% | 5.41% | -7.83% | 2.06% | 18.57% | Upgrade
|
| EBITDA | 5.54 | 20.47 | -131.25 | 4.75 | 76.75 | Upgrade
|
| EBITDA Margin | 1.31% | 3.78% | -22.63% | 0.81% | 14.50% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.33 | 1.04 | 9.25 | 9.6 | Upgrade
|
| EBIT | 5.22 | 20.14 | -132.29 | -4.5 | 67.15 | Upgrade
|
| EBIT Margin | 1.24% | 3.72% | -22.81% | -0.77% | 12.69% | Upgrade
|
| Effective Tax Rate | 5.44% | 10.49% | - | - | 0.99% | Upgrade
|
| Revenue as Reported | 422.05 | 541.49 | 580.02 | 586.06 | 529.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.