Marcus & Millichap, Inc. (MMI)
NYSE: MMI · Real-Time Price · USD
26.41
-0.17 (-0.64%)
Feb 27, 2026, 4:00 PM EST - Market closed
Marcus & Millichap Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 632.52 | 589.7 | 559.75 | 1,170 | 1,171 | Upgrade
|
| Other Revenue | 122.64 | 106.37 | 86.18 | 131.4 | 125.47 | Upgrade
|
| Revenue | 755.16 | 696.06 | 645.93 | 1,302 | 1,296 | Upgrade
|
| Revenue Growth (YoY) | 8.49% | 7.76% | -50.38% | 0.41% | 80.84% | Upgrade
|
| Cost of Revenue | 470.49 | 431.47 | 406.65 | 850.89 | 840.21 | Upgrade
|
| Gross Profit | 284.67 | 264.59 | 239.28 | 450.82 | 456.23 | Upgrade
|
| Selling, General & Admin | 286.28 | 280.87 | 285.04 | 300.01 | 255.15 | Upgrade
|
| Operating Expenses | 298.38 | 297.46 | 298.67 | 313.42 | 266.88 | Upgrade
|
| Operating Income | -13.71 | -32.87 | -59.38 | 137.4 | 189.36 | Upgrade
|
| Interest Expense | -0.77 | -0.81 | -0.89 | -0.71 | -0.58 | Upgrade
|
| Interest & Investment Income | - | 18.98 | 18.19 | 7.86 | 2.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.5 | 1.71 | 1.86 | -2.61 | 2.03 | Upgrade
|
| EBT Excluding Unusual Items | 3.02 | -12.99 | -40.23 | 141.94 | 193.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.19 | 0.09 | 0.22 | Upgrade
|
| Other Unusual Items | - | -0.04 | 0.02 | - | - | Upgrade
|
| Pretax Income | 3.02 | -13.03 | -40.4 | 142.03 | 193.3 | Upgrade
|
| Income Tax Expense | 4.93 | -0.67 | -6.37 | 37.8 | 50.83 | Upgrade
|
| Net Income | -1.91 | -12.36 | -34.04 | 104.23 | 142.47 | Upgrade
|
| Net Income to Common | -1.91 | -12.36 | -34.04 | 104.23 | 142.47 | Upgrade
|
| Net Income Growth | - | - | - | -26.84% | 232.58% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.05% | -3.80% | -0.00% | 1.14% | Upgrade
|
| EPS (Basic) | -0.05 | -0.32 | -0.88 | 2.61 | 3.57 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.32 | -0.88 | 2.59 | 3.55 | Upgrade
|
| EPS Growth | - | - | - | -26.88% | 228.92% | Upgrade
|
| Free Cash Flow | - | 13.84 | -81.8 | 1.96 | 249.05 | Upgrade
|
| Free Cash Flow Per Share | - | 0.36 | -2.12 | 0.05 | 6.20 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | - | Upgrade
|
| Gross Margin | 37.70% | 38.01% | 37.05% | 34.63% | 35.19% | Upgrade
|
| Operating Margin | -1.82% | -4.72% | -9.19% | 10.55% | 14.61% | Upgrade
|
| Profit Margin | -0.25% | -1.78% | -5.27% | 8.01% | 10.99% | Upgrade
|
| Free Cash Flow Margin | - | 1.99% | -12.66% | 0.15% | 19.21% | Upgrade
|
| EBITDA | -2.05 | -19.68 | -45.76 | 150.81 | 201.08 | Upgrade
|
| EBITDA Margin | -0.27% | -2.83% | -7.08% | 11.58% | 15.51% | Upgrade
|
| D&A For EBITDA | 11.66 | 13.19 | 13.63 | 13.41 | 11.72 | Upgrade
|
| EBIT | -13.71 | -32.87 | -59.38 | 137.4 | 189.36 | Upgrade
|
| EBIT Margin | -1.82% | -4.72% | -9.19% | 10.55% | 14.61% | Upgrade
|
| Effective Tax Rate | 163.21% | - | - | 26.62% | 26.30% | Upgrade
|
| Revenue as Reported | 755.16 | 696.06 | 645.93 | 1,302 | 1,296 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.