MINISO Group Holding Limited (MNSO)
NYSE: MNSO · Real-Time Price · USD
14.67
-0.27 (-1.81%)
At close: Apr 28, 2026, 4:00 PM EDT
14.67
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
MINISO Group Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2021 - 2019 |
| Revenue | 21,444 | 16,994 | 13,839 | 11,473 | 10,086 | Upgrade
|
| Revenue Growth (YoY) | 26.19% | 22.80% | 20.62% | 13.76% | 11.18% | Upgrade
|
| Cost of Revenue | 11,796 | 9,357 | 8,140 | 7,030 | 7,016 | Upgrade
|
| Gross Profit | 9,648 | 7,637 | 5,698 | 4,443 | 3,070 | Upgrade
|
| Selling, General & Admin | 6,491 | 4,451 | 2,958 | 2,350 | 2,259 | Upgrade
|
| Other Operating Expenses | -214.99 | -136.29 | -32.73 | -26.58 | -28.87 | Upgrade
|
| Operating Expenses | 6,309 | 4,312 | 2,923 | 2,322 | 2,259 | Upgrade
|
| Operating Income | 3,339 | 3,325 | 2,775 | 2,121 | 811.15 | Upgrade
|
| Interest Expense | -430.93 | -92.92 | -43.48 | -34.62 | -33.4 | Upgrade
|
| Interest & Investment Income | 104.42 | 118.67 | 246.31 | 188.15 | 130.15 | Upgrade
|
| Earnings From Equity Investments | -834.45 | 5.99 | 0.27 | - | -8.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 39.88 | 109.1 | 14.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.33 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,107 | 3,356 | 3,018 | 2,384 | 913.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6.74 | -3.69 | 5.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -4.19 | -5.35 | -5.61 | Upgrade
|
| Asset Writedown | -35.61 | -8.85 | -8 | -3.45 | -13.49 | Upgrade
|
| Legal Settlements | - | - | -35.44 | -37.71 | -15.58 | Upgrade
|
| Other Unusual Items | -158.49 | - | 3.45 | 0.19 | 22 | Upgrade
|
| Pretax Income | 1,913 | 3,348 | 2,981 | 2,334 | 906.81 | Upgrade
|
| Income Tax Expense | 703.52 | 712.1 | 706.95 | 551.79 | 267.07 | Upgrade
|
| Earnings From Continuing Operations | 1,210 | 2,635 | 2,274 | 1,782 | 639.74 | Upgrade
|
| Net Income to Company | 1,210 | 2,635 | 2,274 | 1,782 | 639.74 | Upgrade
|
| Minority Interest in Earnings | -4.77 | -17.87 | -20.75 | -12.9 | -1.57 | Upgrade
|
| Net Income | 1,205 | 2,618 | 2,253 | 1,769 | 638.17 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.42 | 1.58 | Upgrade
|
| Net Income to Common | 1,205 | 2,618 | 2,253 | 1,769 | 636.59 | Upgrade
|
| Net Income Growth | -53.96% | 16.17% | 27.38% | 177.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 307 | 310 | 311 | 311 | 301 | Upgrade
|
| Shares Outstanding (Diluted) | 308 | 312 | 313 | 313 | 304 | Upgrade
|
| Shares Change (YoY) | -1.06% | -0.39% | 0.09% | 2.79% | 10.17% | Upgrade
|
| EPS (Basic) | 3.93 | 8.45 | 7.24 | 5.69 | 2.11 | Upgrade
|
| EPS (Diluted) | 3.92 | 8.40 | 7.20 | 5.64 | 2.08 | Upgrade
|
| EPS Growth | -53.33% | 16.73% | 27.59% | 171.15% | - | Upgrade
|
| Free Cash Flow | 1,580 | 1,406 | 1,666 | 1,492 | 1,116 | Upgrade
|
| Free Cash Flow Per Share | 5.12 | 4.51 | 5.32 | 4.77 | 3.67 | Upgrade
|
| Dividend Per Share | 4.658 | 4.388 | - | 2.988 | - | Upgrade
|
| Dividend Growth | 6.16% | - | - | - | - | Upgrade
|
| Gross Margin | 44.99% | 44.94% | 41.18% | 38.73% | 30.44% | Upgrade
|
| Operating Margin | 15.57% | 19.56% | 20.05% | 18.49% | 8.04% | Upgrade
|
| Profit Margin | 5.62% | 15.40% | 16.28% | 15.41% | 6.31% | Upgrade
|
| Free Cash Flow Margin | 7.37% | 8.27% | 12.04% | 13.00% | 11.07% | Upgrade
|
| EBITDA | 3,564 | 3,437 | 2,849 | 2,158 | 870.01 | Upgrade
|
| EBITDA Margin | 16.62% | 20.22% | 20.59% | 18.81% | 8.63% | Upgrade
|
| D&A For EBITDA | 224.79 | 112 | 74.1 | 36.8 | 58.87 | Upgrade
|
| EBIT | 3,339 | 3,325 | 2,775 | 2,121 | 811.15 | Upgrade
|
| EBIT Margin | 15.57% | 19.56% | 20.05% | 18.49% | 8.04% | Upgrade
|
| Effective Tax Rate | 36.77% | 21.27% | 23.72% | 23.64% | 29.45% | Upgrade
|
| Advertising Expenses | 704.29 | 572.44 | - | 315.98 | 242.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.