Molecular Partners AG (MOLN)
NASDAQ: MOLN · Real-Time Price · USD
4.280
-0.070 (-1.61%)
At close: Apr 28, 2026, 4:00 PM EDT
4.400
+0.120 (2.80%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Molecular Partners AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 82.65 | 63.87 | 67.31 | 87.95 | 71.81 | Upgrade
|
| Short-Term Investments | 10.41 | 85.57 | 119.58 | 161.2 | 61 | Upgrade
|
| Cash & Short-Term Investments | 93.06 | 149.44 | 186.89 | 249.14 | 132.81 | Upgrade
|
| Cash Growth | -37.73% | -20.04% | -24.99% | 87.59% | -23.55% | Upgrade
|
| Accounts Receivable | 0.25 | 0.29 | 0.3 | 0.52 | 23.71 | Upgrade
|
| Other Receivables | 1.05 | 0.82 | 1.45 | 1 | 1.99 | Upgrade
|
| Receivables | 1.3 | 1.11 | 1.75 | 1.53 | 25.7 | Upgrade
|
| Prepaid Expenses | 1.91 | 2.25 | 2.49 | 3.91 | 5.65 | Upgrade
|
| Other Current Assets | 0.6 | 1.48 | 1.34 | 0.17 | 0.02 | Upgrade
|
| Total Current Assets | 96.88 | 154.28 | 192.46 | 254.75 | 164.19 | Upgrade
|
| Property, Plant & Equipment | 5.23 | 4.2 | 5.68 | 7.24 | 8.15 | Upgrade
|
| Other Intangible Assets | 0 | 0.05 | 0.21 | 0.27 | 0.33 | Upgrade
|
| Total Assets | 102.11 | 158.53 | 198.35 | 262.26 | 172.67 | Upgrade
|
| Accounts Payable | 0.94 | 0.68 | 0.41 | 1 | 4.86 | Upgrade
|
| Accrued Expenses | 8.88 | 8.89 | 8.47 | 8.65 | 12.5 | Upgrade
|
| Current Portion of Leases | 1.21 | 1.22 | 1.21 | 1.2 | 1.19 | Upgrade
|
| Current Unearned Revenue | - | - | 4.33 | 6.41 | 28.31 | Upgrade
|
| Other Current Liabilities | -0 | - | - | - | - | Upgrade
|
| Total Current Liabilities | 11.03 | 10.79 | 14.42 | 17.25 | 46.87 | Upgrade
|
| Long-Term Leases | 2.44 | 1.23 | 2.44 | 3.65 | 4.85 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | 3.64 | 6.93 | Upgrade
|
| Pension & Post-Retirement Benefits | 8.15 | 4.88 | 5.06 | 2.55 | 6.74 | Upgrade
|
| Other Long-Term Liabilities | 0.16 | - | - | - | - | Upgrade
|
| Total Liabilities | 21.77 | 16.89 | 21.92 | 27.09 | 65.38 | Upgrade
|
| Common Stock | 4.04 | 4.04 | 3.64 | 3.6 | 3.23 | Upgrade
|
| Additional Paid-In Capital | 389.18 | 384.88 | 365.53 | 360.32 | 355.01 | Upgrade
|
| Retained Earnings | -311.75 | -246.29 | -191.76 | -127.78 | -250.95 | Upgrade
|
| Treasury Stock | -1.13 | -0.98 | -0.98 | -0.98 | - | Upgrade
|
| Shareholders' Equity | 80.33 | 141.64 | 176.43 | 235.17 | 107.29 | Upgrade
|
| Total Liabilities & Equity | 102.11 | 158.53 | 198.35 | 262.26 | 172.67 | Upgrade
|
| Total Debt | 3.64 | 2.44 | 3.65 | 4.85 | 6.04 | Upgrade
|
| Net Cash (Debt) | 89.41 | 147 | 183.24 | 244.29 | 126.77 | Upgrade
|
| Net Cash Growth | -39.17% | -19.78% | -24.99% | 92.70% | -23.86% | Upgrade
|
| Net Cash Per Share | 2.40 | 4.32 | 5.59 | 7.34 | 4.09 | Upgrade
|
| Filing Date Shares Outstanding | 37.41 | 36.86 | 32.85 | 32.54 | 32.15 | Upgrade
|
| Total Common Shares Outstanding | 37.41 | 36.86 | 32.85 | 32.54 | 32.15 | Upgrade
|
| Working Capital | 85.85 | 143.5 | 178.04 | 237.5 | 117.33 | Upgrade
|
| Book Value Per Share | 2.15 | 3.84 | 5.37 | 7.23 | 3.34 | Upgrade
|
| Tangible Book Value | 80.33 | 141.59 | 176.22 | 234.9 | 106.96 | Upgrade
|
| Tangible Book Value Per Share | 2.15 | 3.84 | 5.36 | 7.22 | 3.33 | Upgrade
|
| Machinery | 12.44 | 12.21 | 11.77 | 11.69 | 10.66 | Upgrade
|
| Leasehold Improvements | 0.63 | 0.63 | 0.63 | 0.62 | 0.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.