Movado Group, Inc. (MOV)
NYSE: MOV · Real-Time Price · USD
27.66
+0.33 (1.21%)
Apr 28, 2026, 4:00 PM EDT - Market closed

Movado Group Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 2021 - 2017
Net Income
26.5518.3641.3590.3891.6
Upgrade
Depreciation & Amortization
7.827.317.649.3110.86
Upgrade
Other Amortization
1.6221.51.6
Upgrade
Stock-Based Compensation
5.164.117.445.734.95
Upgrade
Other Operating Activities
4.966.298.316.314.37
Upgrade
Change in Accounts Receivable
-0.28-11.55-0.94.24-18.55
Upgrade
Change in Inventory
9.83-11.7335.68-31.82-15.44
Upgrade
Change in Accounts Payable
-15.451.841.54-13.7418.27
Upgrade
Change in Income Taxes
0.27-12.44-17.582.0718.52
Upgrade
Change in Other Net Operating Assets
17.46-5.7-8.7-19.6414.62
Upgrade
Operating Cash Flow
57.92-1.576.7854.34130.81
Upgrade
Operating Cash Flow Growth
--41.29%-58.46%91.22%
Upgrade
Capital Expenditures
-4.51-7.97-8.22-7.09-5.66
Upgrade
Sale (Purchase) of Intangibles
-0.14-0.11-0.14-0.2-0.29
Upgrade
Investment in Securities
-3.44-5.67-3.11-3.26-1.97
Upgrade
Investing Cash Flow
-8.09-13.74-11.47-10.55-7.91
Upgrade
Long-Term Debt Repaid
-----21.14
Upgrade
Net Debt Issued (Repaid)
-----21.14
Upgrade
Issuance of Common Stock
0.03-0.10.490.32
Upgrade
Repurchase of Common Stock
-3.9-2.63-3.12-31.41-22.6
Upgrade
Common Dividends Paid
-31.05-31.07-53.15-31.36-21.97
Upgrade
Other Financing Activities
-1.36-1.71-1.43-3.03-1.23
Upgrade
Financing Cash Flow
-36.28-35.4-57.6-65.31-66.61
Upgrade
Foreign Exchange Rate Adjustments
8.62-2.952.93-4.01-2.99
Upgrade
Net Cash Flow
22.17-53.610.64-25.5453.29
Upgrade
Free Cash Flow
53.41-9.4768.5647.26125.16
Upgrade
Free Cash Flow Growth
--45.07%-62.24%91.40%
Upgrade
Free Cash Flow Margin
7.96%-1.45%10.32%6.35%17.09%
Upgrade
Free Cash Flow Per Share
2.36-0.423.032.065.29
Upgrade
Cash Interest Paid
0.30.3-0.30.4
Upgrade
Cash Income Tax Paid
-28.428.72925.3
Upgrade
Levered Free Cash Flow
22.846.656.0729.6111.86
Upgrade
Unlevered Free Cash Flow
23.156.956.3829.92112.29
Upgrade
Change in Working Capital
11.84-39.5710.04-58.8917.43
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.