Morgan Stanley (MS)
NYSE: MS · Real-Time Price · USD
190.36
+0.18 (0.09%)
At close: Apr 28, 2026, 4:00 PM EDT
190.36
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
Morgan Stanley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 61,716 | 60,414 | 54,959 | 46,422 | 21,610 | 10,787 | Upgrade
|
| Total Interest Expense | 50,192 | 49,017 | 45,524 | 37,619 | 12,268 | 1,366 | Upgrade
|
| Net Interest Income | 11,524 | 11,397 | 9,435 | 8,803 | 9,342 | 9,421 | Upgrade
|
| Brokerage Commission | 6,145 | 5,936 | 5,094 | 4,537 | 4,938 | 5,521 | Upgrade
|
| Trading & Principal Transactions | 20,175 | 18,556 | 16,763 | 15,263 | 13,928 | 12,810 | Upgrade
|
| Asset Management Fee | 25,912 | 25,145 | 22,499 | 19,617 | 19,578 | 19,967 | Upgrade
|
| Underwriting & Investment Banking Fee | 8,777 | 8,199 | 6,705 | 4,948 | 5,599 | 10,994 | Upgrade
|
| Gain on Sale of Investments (Rev) | 24 | 24 | 43 | 34 | 56 | 210 | Upgrade
|
| Other Revenue | 929 | 1,388 | 1,222 | 941 | 227 | 832 | Upgrade
|
| Revenue Before Loan Losses | 73,486 | 70,645 | 61,761 | 54,143 | 53,668 | 59,755 | Upgrade
|
| Provision for Loan Losses | 312 | 349 | 264 | 532 | 280 | 4 | Upgrade
|
| Revenue | 73,174 | 70,296 | 61,497 | 53,611 | 53,388 | 59,751 | Upgrade
|
| Revenue Growth (YoY) | 14.41% | 14.31% | 14.71% | 0.42% | -10.65% | 24.49% | Upgrade
|
| Salaries & Employee Benefits | 30,059 | 29,072 | 26,178 | 24,558 | 22,920 | 24,628 | Upgrade
|
| Cost of Services Provided | 15,147 | 14,981 | 13,999 | 13,102 | 12,655 | 11,761 | Upgrade
|
| Total Operating Expenses | 45,206 | 44,053 | 40,177 | 37,660 | 35,575 | 36,389 | Upgrade
|
| Operating Income | 27,968 | 26,243 | 21,320 | 15,951 | 17,813 | 23,362 | Upgrade
|
| Other Non-Operating Income (Expenses) | -4,291 | -4,064 | -3,674 | -4,095 | -3,574 | -3,644 | Upgrade
|
| EBT Excluding Unusual Items | 23,677 | 22,179 | 17,646 | 11,856 | 14,239 | 19,718 | Upgrade
|
| Merger & Restructuring Charges | -178 | -144 | - | - | -133 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -8 | Upgrade
|
| Asset Writedown | -81 | -81 | -50 | -43 | -17 | -42 | Upgrade
|
| Other Unusual Items | 3 | - | - | - | - | - | Upgrade
|
| Pretax Income | 23,421 | 21,954 | 17,596 | 11,813 | 14,089 | 19,668 | Upgrade
|
| Income Tax Expense | 5,129 | 4,929 | 4,067 | 2,583 | 2,910 | 4,548 | Upgrade
|
| Earnings From Continuing Ops. | 18,292 | 17,025 | 13,529 | 9,230 | 11,179 | 15,120 | Upgrade
|
| Net Income to Company | 18,292 | 17,025 | 13,529 | 9,230 | 11,179 | 15,120 | Upgrade
|
| Minority Interest in Earnings | -179 | -164 | -139 | -143 | -150 | -86 | Upgrade
|
| Net Income | 18,113 | 16,861 | 13,390 | 9,087 | 11,029 | 15,034 | Upgrade
|
| Preferred Dividends & Other Adjustments | 610 | 612 | 590 | 557 | 489 | 468 | Upgrade
|
| Net Income to Common | 17,503 | 16,249 | 12,800 | 8,530 | 10,540 | 14,566 | Upgrade
|
| Net Income Growth | 26.73% | 25.92% | 47.35% | -17.61% | -26.64% | 36.72% | Upgrade
|
| Shares Outstanding (Basic) | 1,568 | 1,574 | 1,591 | 1,628 | 1,691 | 1,785 | Upgrade
|
| Shares Outstanding (Diluted) | 1,586 | 1,592 | 1,611 | 1,646 | 1,713 | 1,814 | Upgrade
|
| Shares Change (YoY) | -1.31% | -1.18% | -2.13% | -3.91% | -5.57% | 11.70% | Upgrade
|
| EPS (Basic) | 11.16 | 10.32 | 8.05 | 5.24 | 6.23 | 8.16 | Upgrade
|
| EPS (Diluted) | 11.03 | 10.21 | 7.95 | 5.18 | 6.15 | 8.03 | Upgrade
|
| EPS Growth | 29.40% | 28.43% | 53.47% | -15.77% | -23.41% | 24.30% | Upgrade
|
| Free Cash Flow | - | -20,787 | -2,100 | -36,948 | -9,475 | 31,663 | Upgrade
|
| Free Cash Flow Per Share | - | -13.06 | -1.30 | -22.45 | -5.53 | 17.45 | Upgrade
|
| Dividend Per Share | 4.000 | 3.925 | 3.625 | 3.325 | 3.025 | 2.450 | Upgrade
|
| Dividend Growth | 8.11% | 8.28% | 9.02% | 9.92% | 23.47% | 75.00% | Upgrade
|
| Operating Margin | 38.22% | 37.33% | 34.67% | 29.75% | 33.37% | 39.10% | Upgrade
|
| Profit Margin | 23.92% | 23.11% | 20.81% | 15.91% | 19.74% | 24.38% | Upgrade
|
| Free Cash Flow Margin | - | -29.57% | -3.42% | -68.92% | -17.75% | 52.99% | Upgrade
|
| Effective Tax Rate | 21.90% | 22.45% | 23.11% | 21.87% | 20.65% | 23.12% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.