Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
2.570
-0.220 (-7.89%)
At close: Dec 5, 2025, 4:00 PM EST
2.690
+0.120 (4.67%)
After-hours: Dec 5, 2025, 7:04 PM EST
Motorsport Games Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 9.42 | 8.69 | 6.91 | 10.32 | 15.08 | 19.05 | Upgrade
|
| Revenue Growth (YoY) | 11.38% | 25.73% | -33.07% | -31.51% | -20.84% | 60.71% | Upgrade
|
| Cost of Revenue | 2.59 | 3.23 | 3.62 | 4.96 | 7.53 | 6.6 | Upgrade
|
| Gross Profit | 6.84 | 5.46 | 3.29 | 5.36 | 7.55 | 12.45 | Upgrade
|
| Selling, General & Admin | 4.98 | 7.62 | 11.06 | 19.94 | 31.65 | 7.74 | Upgrade
|
| Research & Development | 1.89 | 3.38 | 7.24 | 10.42 | 9.62 | 4.65 | Upgrade
|
| Other Operating Expenses | -0.26 | 0.05 | -0.04 | - | - | - | Upgrade
|
| Operating Expenses | 6.67 | 11.26 | 18.66 | 30.77 | 41.56 | 12.45 | Upgrade
|
| Operating Income | 0.16 | -5.8 | -15.37 | -25.41 | -34.01 | 0 | Upgrade
|
| Interest Expense | -0.05 | -0.12 | -0.77 | -1.15 | -0.5 | -0.72 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1.37 | -0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.9 | -1.3 | 0.8 | -0.8 | -0.22 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.34 | 3.37 | 2.02 | 0.13 | -0.02 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 4.35 | -3.85 | -13.32 | -27.22 | -33.39 | -0.68 | Upgrade
|
| Impairment of Goodwill | - | - | - | -4.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | 0.8 | 3 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -4 | -4.83 | -0.32 | - | Upgrade
|
| Pretax Income | 3.15 | -3.05 | -14.32 | -36.84 | -33.7 | -0.68 | Upgrade
|
| Earnings From Continuing Operations | 3.15 | -3.05 | -14.32 | -36.84 | -33.7 | -0.68 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.3 | - | 0.85 | 0.54 | -1.08 | Upgrade
|
| Net Income | 3.45 | -2.75 | -14.32 | -35.99 | -33.16 | -1.76 | Upgrade
|
| Net Income to Common | 3.45 | -2.75 | -14.32 | -35.99 | -33.16 | -1.76 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 3 | 3 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 3 | 3 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 52.87% | 13.37% | 120.05% | 2.96% | 5.53% | - | Upgrade
|
| EPS (Basic) | 0.81 | -0.94 | -5.56 | -30.73 | -29.15 | -1.63 | Upgrade
|
| EPS (Diluted) | 0.81 | -0.94 | -5.56 | -30.73 | -29.15 | -1.63 | Upgrade
|
| Free Cash Flow | 1.24 | -2.86 | -13.68 | -19.81 | -21.7 | 3.92 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.98 | -5.31 | -16.91 | -19.07 | 3.63 | Upgrade
|
| Gross Margin | 72.53% | 62.87% | 47.60% | 51.96% | 50.06% | 65.37% | Upgrade
|
| Operating Margin | 1.72% | -66.74% | -222.40% | -246.11% | -225.59% | 0.01% | Upgrade
|
| Profit Margin | 36.60% | -31.69% | -207.29% | -348.59% | -219.97% | -9.22% | Upgrade
|
| Free Cash Flow Margin | 13.16% | -32.96% | -198.03% | -191.90% | -143.91% | 20.56% | Upgrade
|
| EBITDA | -0.38 | -4.69 | -14.64 | -24.76 | -33.5 | 0.45 | Upgrade
|
| EBITDA Margin | -4.07% | -53.95% | -211.87% | -239.85% | -222.24% | 2.34% | Upgrade
|
| D&A For EBITDA | -0.55 | 1.11 | 0.73 | 0.65 | 0.51 | 0.44 | Upgrade
|
| EBIT | 0.16 | -5.8 | -15.37 | -25.41 | -34.01 | 0 | Upgrade
|
| EBIT Margin | 1.72% | -66.74% | -222.40% | -246.11% | -225.59% | 0.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.