Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
4.560
+0.540 (13.43%)
At close: Apr 28, 2026, 4:00 PM EDT
4.670
+0.110 (2.41%)
Pre-market: Apr 29, 2026, 4:00 AM EDT
Motorsport Games Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 11.3 | 8.69 | 6.91 | 10.32 | 15.08 | Upgrade
|
| Revenue Growth (YoY) | 30.05% | 25.73% | -33.07% | -31.51% | -20.84% | Upgrade
|
| Cost of Revenue | 2.09 | 3.23 | 3.62 | 4.96 | 7.53 | Upgrade
|
| Gross Profit | 9.2 | 5.46 | 3.29 | 5.36 | 7.55 | Upgrade
|
| Selling, General & Admin | 5.76 | 7.62 | 11.06 | 19.94 | 31.65 | Upgrade
|
| Research & Development | 1.76 | 3.38 | 7.24 | 10.42 | 9.62 | Upgrade
|
| Other Operating Expenses | -1.61 | 0.05 | -0.04 | - | - | Upgrade
|
| Operating Expenses | 5.96 | 11.26 | 18.66 | 30.77 | 41.56 | Upgrade
|
| Operating Income | 3.25 | -5.8 | -15.37 | -25.41 | -34.01 | Upgrade
|
| Interest Expense | -0.02 | -0.12 | -0.77 | -1.15 | -0.5 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.2 | -1.3 | 0.8 | -0.8 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | 0.12 | 2.02 | 0.13 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 6.42 | -7.1 | -13.32 | -27.22 | -33.39 | Upgrade
|
| Impairment of Goodwill | - | - | - | -4.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.8 | 3 | - | - | Upgrade
|
| Asset Writedown | - | - | -4 | -4.83 | -0.32 | Upgrade
|
| Other Unusual Items | 0.18 | 3.25 | - | - | - | Upgrade
|
| Pretax Income | 6.6 | -3.05 | -14.32 | -36.84 | -33.7 | Upgrade
|
| Income Tax Expense | -0.25 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 6.84 | -3.05 | -14.32 | -36.84 | -33.7 | Upgrade
|
| Minority Interest in Earnings | 0.08 | 0.3 | - | 0.85 | 0.54 | Upgrade
|
| Net Income | 6.93 | -2.75 | -14.32 | -35.99 | -33.16 | Upgrade
|
| Net Income to Common | 6.93 | -2.75 | -14.32 | -35.99 | -33.16 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 3 | 3 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 3 | 3 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 65.66% | 13.37% | 120.05% | 2.96% | 5.53% | Upgrade
|
| EPS (Basic) | 1.43 | -0.94 | -5.56 | -30.73 | -29.15 | Upgrade
|
| EPS (Diluted) | 1.43 | -0.94 | -5.56 | -30.73 | -29.15 | Upgrade
|
| Free Cash Flow | 4.06 | -2.86 | -13.68 | -19.81 | -21.7 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | -0.98 | -5.31 | -16.91 | -19.07 | Upgrade
|
| Gross Margin | 81.47% | 62.87% | 47.60% | 51.96% | 50.06% | Upgrade
|
| Operating Margin | 28.76% | -66.74% | -222.40% | -246.11% | -225.59% | Upgrade
|
| Profit Margin | 61.32% | -31.69% | -207.29% | -348.59% | -219.97% | Upgrade
|
| Free Cash Flow Margin | 35.95% | -32.96% | -198.03% | -191.90% | -143.91% | Upgrade
|
| EBITDA | 3.38 | -4.69 | -14.64 | -24.76 | -33.5 | Upgrade
|
| EBITDA Margin | 29.91% | -53.95% | -211.87% | -239.85% | -222.24% | Upgrade
|
| D&A For EBITDA | 0.13 | 1.11 | 0.73 | 0.65 | 0.51 | Upgrade
|
| EBIT | 3.25 | -5.8 | -15.37 | -25.41 | -34.01 | Upgrade
|
| EBIT Margin | 28.76% | -66.74% | -222.40% | -246.11% | -225.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.