Mannatech, Incorporated (MTEX)
NASDAQ: MTEX · Real-Time Price · USD
4.587
-0.093 (-1.98%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Mannatech Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -15.21 | 2.49 | -2.24 | -4.49 | 9.84 | Upgrade
|
| Depreciation & Amortization | 1.09 | 1.53 | 1.63 | 1.63 | 1.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.23 | 0.01 | -0.02 | 0.04 | Upgrade
|
| Stock-Based Compensation | 0.38 | 0.29 | 0.28 | 0.34 | 0.26 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.13 | -0.31 | 0.52 | -0.03 | 0.25 | Upgrade
|
| Other Operating Activities | 14.78 | -1.1 | 2.49 | 3.64 | 1.11 | Upgrade
|
| Change in Accounts Receivable | 0.17 | 0.34 | -0.39 | -0.1 | -0.15 | Upgrade
|
| Change in Inventory | 0.31 | 2.47 | -0.27 | -3.25 | 0.17 | Upgrade
|
| Change in Accounts Payable | 0.32 | -1.86 | -0.35 | 0.39 | -0.83 | Upgrade
|
| Change in Unearned Revenue | 0.06 | -1.73 | -0.32 | 0.24 | -0.61 | Upgrade
|
| Change in Income Taxes | -0.78 | 0.17 | -1.8 | 1.05 | 1.42 | Upgrade
|
| Change in Other Net Operating Assets | -3.95 | 0.18 | -1.92 | -1.99 | -2.45 | Upgrade
|
| Operating Cash Flow | -2.96 | 2.26 | -2.37 | -2.6 | 10.77 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 78.67% | Upgrade
|
| Capital Expenditures | -1.35 | -0.3 | -0.75 | -1.06 | -0.65 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.01 | 0 | - | - | Upgrade
|
| Investing Cash Flow | -1.35 | -0.29 | -0.75 | -1.06 | -0.65 | Upgrade
|
| Long-Term Debt Issued | - | 3.6 | - | - | - | Upgrade
|
| Total Debt Issued | - | 3.6 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -0.56 | -1.64 | -0.99 | -0.82 | -0.44 | Upgrade
|
| Total Debt Repaid | -0.56 | -1.64 | -0.99 | -0.82 | -0.44 | Upgrade
|
| Net Debt Issued (Repaid) | -0.56 | 1.96 | -0.99 | -0.82 | -0.44 | Upgrade
|
| Issuance of Common Stock | - | - | 0.01 | - | 0.55 | Upgrade
|
| Repurchase of Common Stock | - | - | -0.18 | -1.98 | -5.05 | Upgrade
|
| Common Dividends Paid | - | - | -0.75 | -1.53 | -4.35 | Upgrade
|
| Financing Cash Flow | -0.56 | 1.96 | -1.9 | -4.33 | -9.29 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.67 | -0.81 | -0.79 | -2.44 | -2.7 | Upgrade
|
| Net Cash Flow | -5.55 | 3.13 | -5.81 | -10.44 | -1.87 | Upgrade
|
| Free Cash Flow | -4.32 | 1.96 | -3.12 | -3.66 | 10.12 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 99.25% | Upgrade
|
| Free Cash Flow Margin | -4.00% | 1.67% | -2.36% | -2.67% | 6.34% | Upgrade
|
| Free Cash Flow Per Share | -2.27 | 1.04 | -1.67 | -1.91 | 4.85 | Upgrade
|
| Cash Interest Paid | 0.51 | 0.48 | 0.1 | 0.03 | 0.03 | Upgrade
|
| Cash Income Tax Paid | 0.43 | 0.83 | 2.55 | 0.72 | 0.14 | Upgrade
|
| Levered Free Cash Flow | -2.74 | 3.08 | -2.54 | -2.27 | 7.69 | Upgrade
|
| Unlevered Free Cash Flow | -2.4 | 3.38 | -2.48 | -2.27 | 7.69 | Upgrade
|
| Change in Working Capital | -3.87 | -0.42 | -5.05 | -3.66 | -2.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.