McEwen Inc. (MUX)
NYSE: MUX · Real-Time Price · USD
21.70
-2.16 (-9.05%)
Apr 28, 2026, 4:00 PM EDT - Market closed
McEwen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 197.55 | 174.48 | 166.23 | 110.42 | 136.54 | Upgrade
|
| Revenue Growth (YoY) | 13.23% | 4.96% | 50.55% | -19.13% | 30.30% | Upgrade
|
| Cost of Revenue | 130.72 | 120.47 | 201.87 | 157.99 | 131.66 | Upgrade
|
| Gross Profit | 66.83 | 54.01 | -35.64 | -47.57 | 4.88 | Upgrade
|
| Selling, General & Admin | 26.7 | 17.17 | 15.45 | 11.89 | 11.44 | Upgrade
|
| Other Operating Expenses | 3.02 | 2.05 | 2.69 | 3.35 | 3.45 | Upgrade
|
| Operating Expenses | 79.76 | 66.63 | 68.67 | 50.64 | 61.63 | Upgrade
|
| Operating Income | -12.93 | -12.62 | -104.3 | -98.21 | -56.75 | Upgrade
|
| Interest Expense | -7.22 | -4.6 | -5.75 | -7.79 | -6.2 | Upgrade
|
| Interest & Investment Income | - | - | 42.67 | - | - | Upgrade
|
| Earnings From Equity Investments | 15.58 | -37.96 | -57.76 | 2.78 | -7.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.04 | 1.46 | -51.51 | 23.8 | 0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | 0.76 | 1.07 | -0.35 | 2.2 | Upgrade
|
| EBT Excluding Unusual Items | -6.66 | -52.95 | -175.58 | -79.78 | -67.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.61 | 6.21 | 20.46 | -0.51 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 222.16 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.54 | Upgrade
|
| Pretax Income | 6.95 | -46.74 | 67.04 | -80.29 | -64.2 | Upgrade
|
| Income Tax Expense | -27.49 | -3.05 | 33.86 | 5.81 | -7.32 | Upgrade
|
| Earnings From Continuing Operations | 34.43 | -43.69 | 33.18 | -86.09 | -56.88 | Upgrade
|
| Minority Interest in Earnings | - | - | 22.12 | 5.02 | 0.17 | Upgrade
|
| Net Income | 34.43 | -43.69 | 55.3 | -81.08 | -56.71 | Upgrade
|
| Net Income to Common | 34.43 | -43.69 | 55.3 | -81.08 | -56.71 | Upgrade
|
| Shares Outstanding (Basic) | 54 | 51 | 48 | 47 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 51 | 48 | 47 | 45 | Upgrade
|
| Shares Change (YoY) | 28.50% | 7.31% | 0.25% | 4.26% | 12.75% | Upgrade
|
| EPS (Basic) | 0.64 | -0.86 | 1.16 | -1.71 | -1.25 | Upgrade
|
| EPS (Diluted) | 0.59 | -0.86 | 1.16 | -1.71 | -1.25 | Upgrade
|
| Free Cash Flow | -37.77 | -13.64 | -65.74 | -80.77 | -54.95 | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -0.27 | -1.38 | -1.70 | -1.21 | Upgrade
|
| Gross Margin | 33.83% | 30.96% | -21.44% | -43.08% | 3.57% | Upgrade
|
| Operating Margin | -6.54% | -7.23% | -62.75% | -88.95% | -41.56% | Upgrade
|
| Profit Margin | 17.43% | -25.04% | 33.27% | -73.43% | -41.53% | Upgrade
|
| Free Cash Flow Margin | -19.12% | -7.82% | -39.55% | -73.15% | -40.24% | Upgrade
|
| EBITDA | 17.94 | 21 | -73.95 | -78.68 | -29 | Upgrade
|
| EBITDA Margin | 9.08% | 12.04% | -44.48% | -71.26% | -21.24% | Upgrade
|
| D&A For EBITDA | 30.87 | 33.62 | 30.36 | 19.53 | 27.74 | Upgrade
|
| EBIT | -12.93 | -12.62 | -104.3 | -98.21 | -56.75 | Upgrade
|
| EBIT Margin | -6.54% | -7.23% | -62.75% | -88.95% | -41.56% | Upgrade
|
| Effective Tax Rate | - | - | 50.51% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.