National Bank Holdings Corporation (NBHC)
NYSE: NBHC · Real-Time Price · USD
43.27
+0.05 (0.12%)
Apr 28, 2026, 4:00 PM EDT - Market closed
National Bank Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 503.81 | 474.63 | 505.27 | 461.38 | 255.67 | 181.82 | Upgrade
|
| Interest Income on Investments | 45.15 | 45.15 | 33 | 34.04 | 29.02 | 19.15 | Upgrade
|
| Total Interest Income | 548.96 | 519.77 | 538.27 | 495.42 | 284.69 | 200.97 | Upgrade
|
| Interest Paid on Deposits | 172.5 | 165.43 | 186.19 | 109.38 | 14.6 | 13.6 | Upgrade
|
| Interest Paid on Borrowings | 5.84 | 5.84 | 6.69 | 24.09 | 3.26 | 0.22 | Upgrade
|
| Total Interest Expense | 178.35 | 171.27 | 192.88 | 133.46 | 17.85 | 13.82 | Upgrade
|
| Net Interest Income | 370.62 | 348.51 | 345.39 | 361.95 | 266.84 | 187.14 | Upgrade
|
| Net Interest Income Growth (YoY) | 6.48% | 0.90% | -4.58% | 35.65% | 42.58% | -3.01% | Upgrade
|
| Mortgage Banking Activities | 10.51 | 11.08 | 11.1 | 13.63 | 23.77 | 63.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.56 | 1.56 | 0.64 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.4 | 1.15 | -1.58 | - | - | - | Upgrade
|
| Other Non-Interest Income | 56.7 | 53.77 | 50.95 | 50.28 | 43.54 | 47 | Upgrade
|
| Total Non-Interest Income | 70.17 | 67.56 | 61.11 | 63.92 | 67.31 | 110.36 | Upgrade
|
| Non-Interest Income Growth (YoY) | 19.35% | 10.57% | -4.40% | -5.04% | -39.01% | -21.31% | Upgrade
|
| Revenues Before Loan Losses | 440.78 | 416.07 | 406.5 | 425.87 | 334.15 | 297.51 | Upgrade
|
| Provision for Loan Losses | 11.6 | 17.8 | 6.76 | 8.3 | 36.73 | -9.29 | Upgrade
|
| Revenue | 429.18 | 398.27 | 399.74 | 417.57 | 297.42 | 306.8 | Upgrade
|
| Revenue Growth (YoY) | 10.08% | -0.37% | -4.27% | 40.40% | -3.06% | -2.78% | Upgrade
|
| Salaries and Employee Benefits | 163.69 | 141.08 | 138.2 | 130.48 | 118.91 | 121.96 | Upgrade
|
| Occupancy Expenses | 44.43 | 39.43 | 33.75 | 37.55 | 31.5 | 25.28 | Upgrade
|
| Federal Deposit Insurance | 4.36 | 4.36 | 5.39 | 7.01 | 2.12 | 1.85 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8.3 | 7.82 | 7.94 | 7.39 | 2.34 | 1.18 | Upgrade
|
| Selling, General & Administrative | 52.85 | 48.78 | 42.78 | 34.8 | 36.96 | 22.78 | Upgrade
|
| Other Non-Interest Expense | 25.84 | 23.18 | 25.6 | 24.75 | 19.41 | 18.77 | Upgrade
|
| Total Non-Interest Expense | 299.46 | 264.64 | 253.66 | 241.97 | 211.23 | 191.83 | Upgrade
|
| EBT Excluding Unusual Items | 129.72 | 133.63 | 146.08 | 175.6 | 86.18 | 114.97 | Upgrade
|
| Asset Writedown | 0 | 0 | -0.83 | - | - | - | Upgrade
|
| Pretax Income | 129.72 | 133.63 | 145.25 | 175.6 | 86.18 | 114.97 | Upgrade
|
| Income Tax Expense | 23.59 | 24.06 | 26.43 | 33.55 | 14.91 | 21.37 | Upgrade
|
| Net Income | 106.14 | 109.57 | 118.82 | 142.05 | 71.27 | 93.61 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.88 | 0.88 | 0.33 | 0.24 | 0.15 | 0.13 | Upgrade
|
| Net Income to Common | 105.26 | 108.69 | 118.49 | 141.81 | 71.12 | 93.47 | Upgrade
|
| Net Income Growth | -4.94% | -7.78% | -16.36% | 99.30% | -23.86% | 5.66% | Upgrade
|
| Basic Shares Outstanding | 40 | 38 | 38 | 38 | 32 | 31 | Upgrade
|
| Diluted Shares Outstanding | 40 | 38 | 38 | 38 | 33 | 31 | Upgrade
|
| Shares Change (YoY) | 3.27% | -0.85% | 0.81% | 16.62% | 5.19% | -0.03% | Upgrade
|
| EPS (Basic) | 2.66 | 2.86 | 3.10 | 3.74 | 2.20 | 3.04 | Upgrade
|
| EPS (Diluted) | 2.65 | 2.85 | 3.08 | 3.72 | 2.18 | 3.01 | Upgrade
|
| EPS Growth | -8.49% | -7.47% | -17.20% | 70.64% | -27.57% | 5.61% | Upgrade
|
| Dividend Per Share | 0.930 | 1.230 | 1.140 | 1.060 | 0.960 | 0.890 | Upgrade
|
| Dividend Growth | -19.83% | 7.90% | 7.55% | 10.42% | 7.87% | 9.88% | Upgrade
|
| Effective Tax Rate | 18.18% | 18.00% | 18.20% | 19.11% | 17.30% | 18.58% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.