Northann Corp. (NCL)
NYSEAMERICAN: NCL · Real-Time Price · USD
0.154
-0.001 (-0.78%)
At close: Apr 28, 2026, 4:00 PM EDT
0.154
0.00 (0.00%)
After-hours: Apr 28, 2026, 8:00 PM EDT
Northann Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 13.6 | 15.35 | 13.97 | 20.96 | 34.53 | Upgrade
|
| Revenue Growth (YoY) | -11.39% | 9.86% | -33.34% | -39.30% | 163.67% | Upgrade
|
| Cost of Revenue | 10.02 | 11.37 | 12.74 | 15.2 | 28.69 | Upgrade
|
| Gross Profit | 3.58 | 3.98 | 1.23 | 5.75 | 5.83 | Upgrade
|
| Selling, General & Admin | 12.86 | 4.41 | 3.99 | 2.12 | 2.24 | Upgrade
|
| Research & Development | 2.09 | 0.78 | 1.9 | 1.47 | 2.33 | Upgrade
|
| Other Operating Expenses | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | Upgrade
|
| Operating Expenses | 15.03 | 5.27 | 5.98 | 3.68 | 4.69 | Upgrade
|
| Operating Income | -11.46 | -1.29 | -4.75 | 2.08 | 1.15 | Upgrade
|
| Interest Expense | -0.21 | -0.47 | -2.36 | -0.68 | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.27 | -0.01 | -0.34 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -11.67 | -1.49 | -7.12 | 1.06 | 0.88 | Upgrade
|
| Impairment of Goodwill | - | -2.51 | - | - | - | Upgrade
|
| Asset Writedown | - | -0.38 | - | - | - | Upgrade
|
| Pretax Income | -11.67 | -4.38 | -7.12 | 1.06 | 0.88 | Upgrade
|
| Income Tax Expense | 0.01 | 0 | 0.01 | 0.13 | 0.56 | Upgrade
|
| Net Income | -11.67 | -4.38 | -7.13 | 0.93 | 0.32 | Upgrade
|
| Net Income to Common | -11.67 | -4.38 | -7.13 | 0.93 | 0.32 | Upgrade
|
| Net Income Growth | - | - | - | 187.92% | -27.34% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 335.65% | 29.54% | -0.46% | 1.86% | - | Upgrade
|
| EPS (Basic) | -0.82 | -1.33 | -2.81 | 0.37 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.82 | -1.33 | -2.81 | 0.37 | 0.13 | Upgrade
|
| EPS Growth | - | - | - | 187.92% | -19.33% | Upgrade
|
| Free Cash Flow | -6.57 | -1.53 | -4.68 | -3.92 | 3.29 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.47 | -1.85 | -1.54 | 1.31 | Upgrade
|
| Gross Margin | 26.30% | 25.93% | 8.78% | 27.46% | 16.89% | Upgrade
|
| Operating Margin | -84.22% | -8.43% | -34.00% | 9.91% | 3.32% | Upgrade
|
| Profit Margin | -85.83% | -28.53% | -51.05% | 4.43% | 0.94% | Upgrade
|
| Free Cash Flow Margin | -48.33% | -9.97% | -33.49% | -18.69% | 9.52% | Upgrade
|
| EBITDA | -10.79 | -0.65 | -4.07 | 2.68 | 1.96 | Upgrade
|
| EBITDA Margin | -79.36% | -4.22% | -29.13% | 12.77% | 5.68% | Upgrade
|
| D&A For EBITDA | 0.66 | 0.65 | 0.68 | 0.6 | 0.82 | Upgrade
|
| EBIT | -11.46 | -1.29 | -4.75 | 2.08 | 1.15 | Upgrade
|
| EBIT Margin | -84.22% | -8.43% | -34.00% | 9.91% | 3.32% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.02% | 63.30% | Upgrade
|
| Advertising Expenses | 0.27 | 0.27 | 0.27 | 0.12 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.