Noble Corporation plc (NE)
NYSE: NE · Real-Time Price · USD
50.98
-2.62 (-4.89%)
At close: Apr 28, 2026, 4:00 PM EDT
50.37
-0.61 (-1.20%)
After-hours: Apr 28, 2026, 7:55 PM EDT
Noble Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,017 | 3,107 | 2,919 | 2,462 | 1,333 | 782.18 | Upgrade
|
| Revenue Growth (YoY) | -3.87% | 6.46% | 18.57% | 84.70% | 70.40% | -13.97% | Upgrade
|
| Cost of Revenue | 1,939 | 1,951 | 1,687 | 1,452 | 897.1 | 686.41 | Upgrade
|
| Gross Profit | 1,078 | 1,156 | 1,232 | 1,009 | 435.75 | 95.78 | Upgrade
|
| Selling, General & Admin | 127.99 | 133.15 | 140.5 | 128.41 | 82.18 | 68.2 | Upgrade
|
| Other Operating Expenses | -44.72 | -41.97 | -33.57 | -35.66 | -16.58 | -7.06 | Upgrade
|
| Operating Expenses | 662.94 | 676.64 | 535.55 | 394.1 | 212.48 | 171.31 | Upgrade
|
| Operating Income | 415.22 | 479.41 | 696.05 | 615.34 | 223.27 | -75.53 | Upgrade
|
| Interest Expense | -162.5 | -162.4 | -94.21 | -59.14 | -42.72 | -31.96 | Upgrade
|
| Interest & Investment Income | 17.91 | 11.55 | - | - | 14.37 | 11.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.4 | 8.4 | -17.44 | 18.07 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 279.04 | 336.96 | 584.4 | 574.27 | 194.91 | -96.15 | Upgrade
|
| Merger & Restructuring Charges | -14.08 | -26.38 | -109.42 | -60.34 | -84.67 | -24.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 99.44 | 9.59 | 17.36 | - | 90.23 | 185.93 | Upgrade
|
| Asset Writedown | -82.66 | -82.66 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.73 | - | - | -21.39 | -8.97 | 291.01 | Upgrade
|
| Pretax Income | 318.07 | 273.1 | 492.33 | 512.24 | 191.5 | 356 | Upgrade
|
| Income Tax Expense | 88.93 | 56.39 | 43.98 | 30.34 | 22.55 | 3.79 | Upgrade
|
| Earnings From Continuing Operations | 229.14 | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 | Upgrade
|
| Net Income to Company | 229.14 | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 | Upgrade
|
| Net Income | 229.14 | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 | Upgrade
|
| Net Income to Common | 229.14 | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 | Upgrade
|
| Net Income Growth | -50.31% | -51.66% | -6.96% | 185.24% | -52.03% | - | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 149 | 138 | 85 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 152 | 145 | 98 | 86 | Upgrade
|
| Shares Change (YoY) | 2.76% | 5.65% | 4.44% | 48.76% | 13.15% | -65.60% | Upgrade
|
| EPS (Basic) | 1.44 | 1.36 | 3.01 | 3.48 | 1.99 | 4.31 | Upgrade
|
| EPS (Diluted) | 1.43 | 1.35 | 2.96 | 3.32 | 1.73 | 4.08 | Upgrade
|
| EPS Growth | -51.72% | -54.39% | -10.84% | 91.91% | -57.63% | - | Upgrade
|
| Free Cash Flow | 444.07 | 432.16 | 80.16 | 164.76 | 106.67 | -162.87 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 2.70 | 0.53 | 1.14 | 1.09 | -1.89 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.800 | 0.700 | - | - | Upgrade
|
| Dividend Growth | 5.26% | 11.11% | 157.14% | - | - | - | Upgrade
|
| Gross Margin | 35.73% | 37.21% | 42.20% | 41.01% | 32.69% | 12.25% | Upgrade
|
| Operating Margin | 13.76% | 15.43% | 23.85% | 25.00% | 16.75% | -9.66% | Upgrade
|
| Profit Margin | 7.59% | 6.98% | 15.36% | 19.58% | 12.68% | 45.03% | Upgrade
|
| Free Cash Flow Margin | 14.72% | 13.91% | 2.75% | 6.69% | 8.00% | -20.82% | Upgrade
|
| EBITDA | 993.98 | 1,057 | 1,065 | 809.91 | 364.8 | 86.17 | Upgrade
|
| EBITDA Margin | 32.94% | 34.00% | 36.48% | 32.90% | 27.37% | 11.02% | Upgrade
|
| D&A For EBITDA | 578.76 | 577.1 | 368.59 | 194.57 | 141.53 | 161.7 | Upgrade
|
| EBIT | 415.22 | 479.41 | 696.05 | 615.34 | 223.27 | -75.53 | Upgrade
|
| EBIT Margin | 13.76% | 15.43% | 23.85% | 25.00% | 16.75% | -9.66% | Upgrade
|
| Effective Tax Rate | 27.96% | 20.65% | 8.93% | 5.92% | 11.78% | 1.06% | Upgrade
|
| Revenue as Reported | 3,197 | 3,286 | 3,058 | 2,589 | 1,414 | 847.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.