NewMarket Corporation (NEU)
NYSE: NEU · Real-Time Price · USD
682.33
-13.84 (-1.99%)
Apr 28, 2026, 4:00 PM EDT - Market closed
NewMarket Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,694 | 2,725 | 2,787 | 2,698 | 2,765 | 2,356 | Upgrade
|
| Revenue Growth (YoY) | -3.47% | -2.20% | 3.27% | -2.40% | 17.35% | 17.16% | Upgrade
|
| Cost of Revenue | 1,852 | 1,868 | 1,900 | 1,926 | 2,124 | 1,808 | Upgrade
|
| Gross Profit | 842.26 | 857.4 | 886.35 | 772.51 | 640.5 | 547.71 | Upgrade
|
| Selling, General & Admin | 130.44 | 128.15 | 128.26 | 114.3 | 109.52 | 119.95 | Upgrade
|
| Research & Development | 130.55 | 132.09 | 124.9 | 138 | 140.25 | 143.95 | Upgrade
|
| Operating Expenses | 260.99 | 260.24 | 253.16 | 252.3 | 249.77 | 263.9 | Upgrade
|
| Operating Income | 581.27 | 597.16 | 633.19 | 520.22 | 390.73 | 283.81 | Upgrade
|
| Interest Expense | -37.76 | -39.69 | -57.37 | -37.36 | -35.2 | -34.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 3.5 | 9.28 | 6.11 | -0.25 | 5.4 | Upgrade
|
| EBT Excluding Unusual Items | 547.51 | 560.96 | 585.11 | 488.96 | 355.28 | 254.99 | Upgrade
|
| Merger & Restructuring Charges | - | -1 | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.44 | Upgrade
|
| Other Unusual Items | 0.6 | 0.6 | - | - | -7.55 | - | Upgrade
|
| Pretax Income | 548.1 | 560.56 | 584.11 | 488.96 | 347.73 | 247.55 | Upgrade
|
| Income Tax Expense | 137.24 | 141.82 | 121.69 | 100.1 | 68.2 | 56.64 | Upgrade
|
| Net Income | 410.87 | 418.75 | 462.41 | 388.86 | 279.54 | 190.91 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.59 | 1.62 | 1.65 | 1.34 | 0.88 | 0.46 | Upgrade
|
| Net Income to Common | 409.27 | 417.13 | 460.76 | 387.53 | 278.66 | 190.45 | Upgrade
|
| Net Income Growth | -14.52% | -9.44% | 18.91% | 39.11% | 46.43% | -29.44% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 11 | Upgrade
|
| Shares Change (YoY) | -1.88% | -1.77% | -0.29% | -4.50% | -6.70% | -1.87% | Upgrade
|
| EPS (Basic) | 43.77 | 44.44 | 48.22 | 40.44 | 27.77 | 17.71 | Upgrade
|
| EPS (Diluted) | 43.77 | 44.44 | 48.22 | 40.44 | 27.77 | 17.71 | Upgrade
|
| EPS Growth | -12.89% | -7.84% | 19.25% | 45.63% | 56.83% | -28.15% | Upgrade
|
| Free Cash Flow | 483.71 | 491.33 | 462.27 | 528.53 | 52.45 | 86.4 | Upgrade
|
| Free Cash Flow Per Share | 51.73 | 52.35 | 48.38 | 55.15 | 5.23 | 8.03 | Upgrade
|
| Dividend Per Share | 11.500 | 11.250 | 10.000 | 8.850 | 8.400 | 8.000 | Upgrade
|
| Dividend Growth | 12.20% | 12.50% | 12.99% | 5.36% | 5.00% | 5.26% | Upgrade
|
| Gross Margin | 31.26% | 31.46% | 31.81% | 28.63% | 23.17% | 23.25% | Upgrade
|
| Operating Margin | 21.58% | 21.91% | 22.72% | 19.28% | 14.13% | 12.05% | Upgrade
|
| Profit Margin | 15.19% | 15.31% | 16.54% | 14.36% | 10.08% | 8.08% | Upgrade
|
| Free Cash Flow Margin | 17.95% | 18.03% | 16.59% | 19.59% | 1.90% | 3.67% | Upgrade
|
| EBITDA | 706.57 | 719.58 | 750.15 | 598.23 | 473.01 | 368.13 | Upgrade
|
| EBITDA Margin | 26.23% | 26.41% | 26.92% | 22.17% | 17.11% | 15.62% | Upgrade
|
| D&A For EBITDA | 125.31 | 122.42 | 116.96 | 78.01 | 82.29 | 84.32 | Upgrade
|
| EBIT | 581.27 | 597.16 | 633.19 | 520.22 | 390.73 | 283.81 | Upgrade
|
| EBIT Margin | 21.58% | 21.91% | 22.72% | 19.28% | 14.13% | 12.05% | Upgrade
|
| Effective Tax Rate | 25.04% | 25.30% | 20.83% | 20.47% | 19.61% | 22.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.