Natural Gas Services Group, Inc. (NGS)
NYSE: NGS · Real-Time Price · USD
39.70
-0.11 (-0.28%)
Apr 28, 2026, 4:00 PM EDT - Market closed

NGS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
172.32156.74121.1784.8372.42
Upgrade
Revenue Growth (YoY)
9.93%29.36%42.84%17.13%6.41%
Upgrade
Cost of Revenue
72.8970.6266.4246.3645.37
Upgrade
Gross Profit
99.4286.1254.7538.4727.06
Upgrade
Selling, General & Admin
22.4121.0116.9411.3610.76
Upgrade
Operating Expenses
59.0752.3643.4935.4736.16
Upgrade
Operating Income
40.3633.7611.263-9.1
Upgrade
Interest Expense
-13.57-11.93-4.08-0.36-0.07
Upgrade
Interest & Investment Income
2.44----
Upgrade
Other Non Operating Income (Expenses)
0.350.270.25-0.110.51
Upgrade
EBT Excluding Unusual Items
29.5922.117.422.53-8.66
Upgrade
Gain (Loss) on Sale of Assets
0.270.430.480.250.18
Upgrade
Asset Writedown
-3.33-0.87-1.28-0.28-3.3
Upgrade
Other Unusual Items
----2.54-
Upgrade
Pretax Income
26.5321.676.62-0.04-11.79
Upgrade
Income Tax Expense
6.64.441.870.53-2.6
Upgrade
Net Income
19.9317.234.75-0.57-9.18
Upgrade
Net Income to Common
19.9317.234.75-0.57-9.18
Upgrade
Net Income Growth
15.68%262.90%---
Upgrade
Shares Outstanding (Basic)
1312121213
Upgrade
Shares Outstanding (Diluted)
1313121213
Upgrade
Shares Change (YoY)
1.12%1.38%0.63%-6.07%-1.21%
Upgrade
EPS (Basic)
1.591.390.39-0.05-0.70
Upgrade
EPS (Diluted)
1.571.370.38-0.05-0.70
Upgrade
EPS Growth
14.60%260.53%---
Upgrade
Free Cash Flow
-58.56-5.43-135.91-37.362.82
Upgrade
Free Cash Flow Per Share
-4.61-0.43-10.98-3.040.21
Upgrade
Dividend Per Share
0.210----
Upgrade
Gross Margin
57.70%54.95%45.18%45.35%37.36%
Upgrade
Operating Margin
23.42%21.54%9.29%3.53%-12.57%
Upgrade
Profit Margin
11.56%10.99%3.92%-0.67%-12.68%
Upgrade
Free Cash Flow Margin
-33.98%-3.46%-112.17%-44.04%3.89%
Upgrade
EBITDA
77.0165.1137.7127.0116.17
Upgrade
EBITDA Margin
44.69%41.54%31.12%31.85%22.32%
Upgrade
D&A For EBITDA
36.6631.3526.4524.0225.27
Upgrade
EBIT
40.3633.7611.263-9.1
Upgrade
EBIT Margin
23.42%21.54%9.29%3.53%-12.57%
Upgrade
Effective Tax Rate
24.89%20.49%28.29%--
Upgrade
Revenue as Reported
172.32156.74121.1784.8372.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.