Nano-X Imaging Ltd. (NNOX)
NASDAQ: NNOX · Real-Time Price · USD
3.640
-0.190 (-4.96%)
At close: Dec 5, 2025, 4:00 PM EST
3.710
+0.070 (1.92%)
After-hours: Dec 5, 2025, 7:56 PM EST
Nano-X Imaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 12.3 | 11.28 | 9.91 | 8.58 | 1.3 | - | Upgrade
|
| Revenue Growth (YoY) | 15.19% | 13.91% | 15.47% | 557.82% | - | - | Upgrade
|
| Cost of Revenue | 24.36 | 21.89 | 16.5 | 15.46 | 2.82 | - | Upgrade
|
| Gross Profit | -12.06 | -10.61 | -6.59 | -6.88 | -1.51 | - | Upgrade
|
| Selling, General & Admin | 25.8 | 25.78 | 25.94 | 45.63 | 41.54 | 34.31 | Upgrade
|
| Research & Development | 19.8 | 20.18 | 26.05 | 26.51 | 17.12 | 9.21 | Upgrade
|
| Other Operating Expenses | 0.05 | 0.09 | 0.93 | 8.19 | 1.18 | - | Upgrade
|
| Operating Expenses | 45.65 | 46.06 | 52.91 | 80.33 | 59.85 | 43.52 | Upgrade
|
| Operating Income | -57.71 | -56.67 | -59.5 | -87.21 | -61.36 | -43.52 | Upgrade
|
| Interest Expense | - | - | - | - | -0.29 | - | Upgrade
|
| Interest & Investment Income | 1.89 | 2.87 | 1.65 | 0.79 | - | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -55.82 | -53.8 | -57.85 | -86.42 | -61.65 | -43.42 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.2 | - | Upgrade
|
| Impairment of Goodwill | - | - | -7.42 | -50.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0 | -0.18 | - | - | - | Upgrade
|
| Legal Settlements | -0.08 | -0.08 | -0.15 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 4.49 | 20.38 | - | -0.4 | Upgrade
|
| Pretax Income | -55.9 | -53.87 | -61.12 | -116.92 | -61.85 | -43.82 | Upgrade
|
| Income Tax Expense | -0.19 | -0.36 | -0.34 | -3.68 | -0.05 | - | Upgrade
|
| Net Income | -55.71 | -53.52 | -60.78 | -113.24 | -61.8 | -43.82 | Upgrade
|
| Net Income to Common | -55.71 | -53.52 | -60.78 | -113.24 | -61.8 | -43.82 | Upgrade
|
| Shares Outstanding (Basic) | 63 | 59 | 56 | 52 | 48 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 59 | 56 | 52 | 48 | 36 | Upgrade
|
| Shares Change (YoY) | 8.57% | 4.09% | 7.91% | 8.33% | 35.23% | 41.59% | Upgrade
|
| EPS (Basic) | -0.88 | -0.91 | -1.08 | -2.17 | -1.28 | -1.23 | Upgrade
|
| EPS (Diluted) | -0.88 | -0.91 | -1.08 | -2.17 | -1.28 | -1.23 | Upgrade
|
| Free Cash Flow | -45.27 | -39.37 | -48.08 | -50.56 | -61.22 | -35.55 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -0.67 | -0.85 | -0.97 | -1.27 | -1.00 | Upgrade
|
| Gross Margin | -98.04% | -94.03% | -66.55% | -80.20% | -115.95% | - | Upgrade
|
| Operating Margin | -469.11% | -502.22% | -600.74% | -1016.65% | -4705.52% | - | Upgrade
|
| Profit Margin | -452.82% | -474.31% | -613.59% | -1320.16% | -4739.11% | - | Upgrade
|
| Free Cash Flow Margin | -367.97% | -348.89% | -485.41% | -589.37% | -4694.71% | - | Upgrade
|
| EBITDA | -45.93 | -44.93 | -47.69 | -75.7 | -59.07 | -43.32 | Upgrade
|
| D&A For EBITDA | 11.79 | 11.73 | 11.81 | 11.51 | 2.29 | 0.21 | Upgrade
|
| EBIT | -57.71 | -56.67 | -59.5 | -87.21 | -61.36 | -43.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.