NOV Inc. (NOV)
NYSE: NOV · Real-Time Price · USD
20.29
-0.53 (-2.55%)
At close: Apr 28, 2026, 4:00 PM EDT
19.80
-0.49 (-2.41%)
After-hours: Apr 28, 2026, 7:55 PM EDT
NOV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,693 | 8,744 | 8,870 | 8,583 | 7,237 | 5,524 | Upgrade
|
| Revenue Growth (YoY) | -1.42% | -1.42% | 3.34% | 18.60% | 31.01% | -9.29% | Upgrade
|
| Cost of Revenue | 6,898 | 6,881 | 6,840 | 6,740 | 5,840 | 4,750 | Upgrade
|
| Gross Profit | 1,795 | 1,863 | 2,030 | 1,843 | 1,397 | 774 | Upgrade
|
| Selling, General & Admin | 1,223 | 1,186 | 1,133 | 1,141 | 1,019 | 908 | Upgrade
|
| Operating Expenses | 1,223 | 1,186 | 1,133 | 1,141 | 1,019 | 908 | Upgrade
|
| Operating Income | 572 | 677 | 897 | 702 | 378 | -134 | Upgrade
|
| Interest Expense | -88 | -88 | -91 | -88 | -78 | -77 | Upgrade
|
| Interest & Investment Income | 51 | 51 | 38 | 28 | 19 | 9 | Upgrade
|
| Earnings From Equity Investments | -19 | -16 | 36 | 119 | 68 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | -55 | -55 | -19 | -84 | -25 | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | -11 | -9 | -14 | -10 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 472 | 558 | 852 | 663 | 352 | -230 | Upgrade
|
| Merger & Restructuring Charges | -89 | -89 | -21 | - | - | - | Upgrade
|
| Impairment of Goodwill | -40 | -40 | - | - | - | - | Upgrade
|
| Asset Writedown | -30 | -30 | - | - | - | - | Upgrade
|
| Legal Settlements | -24 | -24 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -51 | -114 | - | Upgrade
|
| Pretax Income | 289 | 375 | 831 | 612 | 238 | -230 | Upgrade
|
| Income Tax Expense | 192 | 224 | 196 | -373 | 83 | 15 | Upgrade
|
| Earnings From Continuing Operations | 97 | 151 | 635 | 985 | 155 | -245 | Upgrade
|
| Minority Interest in Earnings | -6 | -6 | - | 8 | - | -5 | Upgrade
|
| Net Income | 91 | 145 | 635 | 993 | 155 | -250 | Upgrade
|
| Net Income to Common | 91 | 145 | 635 | 993 | 155 | -250 | Upgrade
|
| Net Income Growth | -84.55% | -77.16% | -36.05% | 540.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 367 | 372 | 392 | 393 | 390 | 386 | Upgrade
|
| Shares Outstanding (Diluted) | 370 | 375 | 396 | 397 | 394 | 386 | Upgrade
|
| Shares Change (YoY) | -5.67% | -5.30% | -0.25% | 0.76% | 2.07% | 0.52% | Upgrade
|
| EPS (Basic) | 0.25 | 0.39 | 1.62 | 2.53 | 0.40 | -0.65 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.39 | 1.60 | 2.50 | 0.39 | -0.65 | Upgrade
|
| EPS Growth | -83.45% | -75.64% | -36.00% | 541.03% | - | - | Upgrade
|
| Free Cash Flow | 734 | 876 | 953 | -140 | -393 | 90 | Upgrade
|
| Free Cash Flow Per Share | 1.98 | 2.34 | 2.41 | -0.35 | -1.00 | 0.23 | Upgrade
|
| Dividend Per Share | 0.315 | 0.300 | 0.275 | 0.200 | 0.200 | 0.050 | Upgrade
|
| Dividend Growth | 5.00% | 9.09% | 37.50% | - | 300.00% | - | Upgrade
|
| Gross Margin | 20.65% | 21.31% | 22.89% | 21.47% | 19.30% | 14.01% | Upgrade
|
| Operating Margin | 6.58% | 7.74% | 10.11% | 8.18% | 5.22% | -2.43% | Upgrade
|
| Profit Margin | 1.05% | 1.66% | 7.16% | 11.57% | 2.14% | -4.53% | Upgrade
|
| Free Cash Flow Margin | 8.44% | 10.02% | 10.74% | -1.63% | -5.43% | 1.63% | Upgrade
|
| EBITDA | 930 | 1,032 | 1,240 | 1,004 | 679 | 172 | Upgrade
|
| EBITDA Margin | 10.70% | 11.80% | 13.98% | 11.70% | 9.38% | 3.11% | Upgrade
|
| D&A For EBITDA | 358 | 355 | 343 | 302 | 301 | 306 | Upgrade
|
| EBIT | 572 | 677 | 897 | 702 | 378 | -134 | Upgrade
|
| EBIT Margin | 6.58% | 7.74% | 10.11% | 8.18% | 5.22% | -2.43% | Upgrade
|
| Effective Tax Rate | 66.44% | 59.73% | 23.59% | - | 34.87% | - | Upgrade
|
| Revenue as Reported | 8,693 | 8,744 | 8,870 | 8,583 | 7,237 | 5,524 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.