New Era Energy & Digital, Inc. (NUAI)
NASDAQ: NUAI · Real-Time Price · USD
3.830
-0.170 (-4.25%)
At close: Apr 28, 2026, 4:00 PM EDT
3.890
+0.060 (1.57%)
After-hours: Apr 28, 2026, 7:59 PM EDT
New Era Energy & Digital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 0.89 | 0.53 | 0.61 | 4.22 | 3.56 |
| Revenue Growth (YoY) | 66.19% | -12.97% | -85.50% | 18.56% | - |
| Gross Profit | 0.89 | 0.53 | 0.61 | 4.22 | 3.56 |
| Selling, General & Admin | 12.42 | 12.38 | 5.85 | 3.02 | 3.02 |
| Operating Expenses | 13.33 | 13.27 | 6.74 | 3.94 | 3.68 |
| Operating Income | -12.44 | -12.73 | -6.13 | 0.28 | -0.12 |
| Interest Expense | -4.78 | -0.76 | -0.17 | -0.11 | -0.07 |
| Interest & Investment Income | 0.14 | 0.05 | 0.05 | 0.01 | 0 |
| Earnings From Equity Investments | -0.12 | - | - | - | - |
| Other Non Operating Income (Expenses) | 0.26 | 0.27 | -0.18 | 0.02 | 0.02 |
| EBT Excluding Unusual Items | -16.95 | -13.17 | -6.43 | 0.2 | -0.15 |
| Gain (Loss) on Sale of Assets | - | - | 5.83 | - | - |
| Asset Writedown | -12.06 | - | - | - | - |
| Other Unusual Items | -0.58 | - | - | - | - |
| Pretax Income | -29.59 | -13.17 | -0.6 | 0.2 | -0.15 |
| Income Tax Expense | - | 0.61 | -0.61 | - | - |
| Net Income | -29.59 | -13.78 | 0.01 | 0.2 | -0.15 |
| Net Income to Common | -29.59 | -13.78 | 0.01 | 0.2 | -0.15 |
| Net Income Growth | - | - | -94.86% | - | - |
| Shares Outstanding (Basic) | 28 | 13 | 6 | 5 | 5 |
| Shares Outstanding (Diluted) | 28 | 13 | 6 | 5 | 5 |
| Shares Change (YoY) | 118.98% | 113.57% | 21.61% | - | - |
| EPS (Basic) | -1.04 | -1.06 | 0.00 | 0.04 | -0.03 |
| EPS (Diluted) | -1.04 | -1.06 | 0.00 | 0.04 | -0.03 |
| EPS Growth | - | - | -95.78% | - | - |
| Free Cash Flow | -13.37 | -5.88 | -6.66 | 0.75 | 1.88 |
| Free Cash Flow Per Share | -0.47 | -0.45 | -1.09 | 0.15 | 0.38 |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | -1405.09% | -2389.87% | -1000.67% | 6.69% | -3.23% |
| Profit Margin | -3341.52% | -2586.88% | 1.66% | 4.68% | -4.32% |
| Free Cash Flow Margin | -1509.51% | -1104.21% | -1087.81% | 17.83% | 52.76% |
| EBITDA | -11.53 | -11.84 | -5.24 | 1.2 | 0.54 |
| EBITDA Margin | - | - | - | 28.41% | 15.27% |
| D&A For EBITDA | 0.91 | 0.89 | 0.89 | 0.92 | 0.66 |
| EBIT | -12.44 | -12.73 | -6.13 | 0.28 | -0.12 |
| EBIT Margin | - | - | - | 6.69% | -3.23% |
| Revenue as Reported | 0.89 | 0.53 | 0.61 | 4.22 | 3.56 |
Source: S&P Capital IQ. Standard template.
Financial Sources.