NVR, Inc. (NVR)
NYSE: NVR · Real-Time Price · USD
6,442.36
-40.17 (-0.62%)
Apr 28, 2026, 4:00 PM EDT - Market closed
NVR, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,340 | 1,682 | 1,592 | 1,726 | 1,237 | Upgrade
|
| Depreciation & Amortization | - | 24.51 | 18.38 | 16.92 | 17.4 | 19.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -187.13 | -189.48 | -163.32 | -152.67 | -205.58 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 1.5 | 2 | 9 | 9.5 | Upgrade
|
| Stock-Based Compensation | - | 69.21 | 73.93 | 99.51 | 82.54 | 58.23 | Upgrade
|
| Other Operating Activities | - | 64.9 | 2.44 | -28.83 | 43.64 | -53.74 | Upgrade
|
| Change in Accounts Receivable | - | -57.37 | 62.66 | -59.65 | -27.38 | 1.96 | Upgrade
|
| Change in Inventory | - | 335.15 | -108.56 | -161.88 | 159.09 | -238.28 | Upgrade
|
| Change in Accounts Payable | - | -142.27 | -83.22 | 49.11 | -13.78 | -19.95 | Upgrade
|
| Change in Unearned Revenue | - | -73.72 | -11.52 | 20.64 | -103.66 | 176.71 | Upgrade
|
| Change in Other Net Operating Assets | - | -200.66 | -157.29 | -77.56 | -26.41 | -87.37 | Upgrade
|
| Operating Cash Flow | - | 1,121 | 1,374 | 1,498 | 1,870 | 1,242 | Upgrade
|
| Operating Cash Flow Growth | - | -18.42% | -8.25% | -19.90% | 50.52% | 34.27% | Upgrade
|
| Capital Expenditures | - | -24.51 | -29.21 | -24.88 | -18.43 | -17.88 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.91 | 3.04 | 2.37 | 0.73 | 0.98 | Upgrade
|
| Investment in Securities | - | -47.61 | -0.39 | -1.6 | -9.74 | -1.28 | Upgrade
|
| Investing Cash Flow | - | -71.21 | -26.55 | -24.1 | -27.43 | -18.18 | Upgrade
|
| Long-Term Debt Repaid | - | -4.73 | -2.63 | -1.66 | -601.5 | -1.36 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4.73 | -2.63 | -1.66 | -601.5 | -1.36 | Upgrade
|
| Issuance of Common Stock | - | 80.15 | 161.63 | 250.51 | 196.72 | 142.37 | Upgrade
|
| Repurchase of Common Stock | - | -1,833 | -2,058 | -1,082 | -1,500 | -1,538 | Upgrade
|
| Financing Cash Flow | - | -1,758 | -1,899 | -832.97 | -1,905 | -1,397 | Upgrade
|
| Net Cash Flow | - | -707.79 | -550.78 | 640.93 | -62.47 | -172.8 | Upgrade
|
| Free Cash Flow | - | 1,097 | 1,345 | 1,473 | 1,852 | 1,225 | Upgrade
|
| Free Cash Flow Growth | - | -18.47% | -8.68% | -20.44% | 51.22% | 34.69% | Upgrade
|
| Free Cash Flow Margin | - | 10.51% | 12.59% | 15.21% | 17.51% | 13.66% | Upgrade
|
| Free Cash Flow Per Share | - | 357.37 | 405.26 | 428.82 | 527.76 | 317.32 | Upgrade
|
| Cash Interest Paid | - | 29.89 | 29.2 | 29.2 | 47.5 | 53.68 | Upgrade
|
| Cash Income Tax Paid | - | 438.77 | 409.85 | 407.19 | 529.82 | 389.38 | Upgrade
|
| Levered Free Cash Flow | - | 1,162 | 1,083 | 1,213 | 1,674 | 939.56 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,180 | 1,099 | 1,230 | 1,698 | 971.76 | Upgrade
|
| Change in Working Capital | - | -138.86 | -297.91 | -229.35 | -12.14 | -166.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.