NXP Semiconductors N.V. (NXPI)
NASDAQ: NXPI · Real-Time Price · USD
230.39
-6.48 (-2.74%)
At close: Apr 28, 2026, 4:00 PM EDT
265.47
+35.08 (15.23%)
Pre-market: Apr 29, 2026, 4:37 AM EDT
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,615 | 12,269 | 12,614 | 13,276 | 13,205 | 11,063 | Upgrade
|
| Revenue Growth (YoY) | 2.37% | -2.73% | -4.99% | 0.54% | 19.36% | 28.46% | Upgrade
|
| Cost of Revenue | 5,592 | 5,474 | 5,467 | 5,712 | 5,691 | 4,996 | Upgrade
|
| Gross Profit | 7,023 | 6,795 | 7,147 | 7,564 | 7,514 | 6,067 | Upgrade
|
| Selling, General & Admin | 1,140 | 1,137 | 1,137 | 1,143 | 1,080 | 966 | Upgrade
|
| Research & Development | 2,301 | 2,260 | 2,290 | 2,359 | 2,150 | 1,935 | Upgrade
|
| Amortization of Goodwill & Intangibles | 122 | 117 | 136 | 300 | 509 | 556 | Upgrade
|
| Other Operating Expenses | -586 | 17 | 58 | 16 | -3 | 1 | Upgrade
|
| Operating Expenses | 2,977 | 3,531 | 3,621 | 3,818 | 3,736 | 3,458 | Upgrade
|
| Operating Income | 4,046 | 3,264 | 3,526 | 3,746 | 3,778 | 2,609 | Upgrade
|
| Interest Expense | -470 | -466 | -398 | -438 | -427 | -369 | Upgrade
|
| Interest & Investment Income | 145 | 145 | 160 | 187 | 61 | 4 | Upgrade
|
| Earnings From Equity Investments | -70 | -70 | -12 | -7 | -1 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -48 | -48 | -67 | -46 | -38 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 3,603 | 2,825 | 3,209 | 3,442 | 3,373 | 2,236 | Upgrade
|
| Merger & Restructuring Charges | -261 | -261 | -125 | -98 | 7 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29 | 29 | 3 | 1 | - | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -36 | Upgrade
|
| Other Unusual Items | - | - | - | - | -18 | -22 | Upgrade
|
| Pretax Income | 3,371 | 2,593 | 3,087 | 3,345 | 3,362 | 2,178 | Upgrade
|
| Income Tax Expense | 667 | 525 | 545 | 523 | 529 | 272 | Upgrade
|
| Earnings From Continuing Operations | 2,704 | 2,068 | 2,542 | 2,822 | 2,833 | 1,906 | Upgrade
|
| Minority Interest in Earnings | -51 | -47 | -32 | -25 | -46 | -35 | Upgrade
|
| Net Income | 2,653 | 2,021 | 2,510 | 2,797 | 2,787 | 1,871 | Upgrade
|
| Net Income to Common | 2,653 | 2,021 | 2,510 | 2,797 | 2,787 | 1,871 | Upgrade
|
| Net Income Growth | 12.37% | -19.48% | -10.26% | 0.36% | 48.96% | 3498.08% | Upgrade
|
| Shares Outstanding (Basic) | 252 | 253 | 255 | 258 | 262 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 254 | 254 | 258 | 261 | 264 | 276 | Upgrade
|
| Shares Change (YoY) | -1.13% | -1.36% | -1.35% | -1.02% | -4.21% | -2.88% | Upgrade
|
| EPS (Basic) | 10.51 | 8.00 | 9.84 | 10.83 | 10.64 | 6.91 | Upgrade
|
| EPS (Diluted) | 10.46 | 7.95 | 9.73 | 10.70 | 10.55 | 6.79 | Upgrade
|
| EPS Growth | 13.86% | -18.29% | -9.06% | 1.42% | 55.38% | 3672.22% | Upgrade
|
| Free Cash Flow | 2,711 | 2,423 | 2,055 | 2,686 | 2,827 | 2,277 | Upgrade
|
| Free Cash Flow Per Share | 10.68 | 9.53 | 7.97 | 10.28 | 10.71 | 8.26 | Upgrade
|
| Dividend Per Share | 4.056 | 4.056 | 4.056 | 4.056 | 3.380 | 2.250 | Upgrade
|
| Dividend Growth | 33.33% | - | - | 20.00% | 50.22% | 50.00% | Upgrade
|
| Gross Margin | 55.67% | 55.38% | 56.66% | 56.97% | 56.90% | 54.84% | Upgrade
|
| Operating Margin | 32.07% | 26.60% | 27.95% | 28.22% | 28.61% | 23.58% | Upgrade
|
| Profit Margin | 21.03% | 16.47% | 19.90% | 21.07% | 21.11% | 16.91% | Upgrade
|
| Free Cash Flow Margin | 21.49% | 19.75% | 16.29% | 20.23% | 21.41% | 20.58% | Upgrade
|
| EBITDA | 4,805 | 4,053 | 4,421 | 4,832 | 5,016 | 3,828 | Upgrade
|
| EBITDA Margin | 38.09% | 33.03% | 35.05% | 36.40% | 37.99% | 34.60% | Upgrade
|
| D&A For EBITDA | 759 | 789 | 895 | 1,086 | 1,238 | 1,219 | Upgrade
|
| EBIT | 4,046 | 3,264 | 3,526 | 3,746 | 3,778 | 2,609 | Upgrade
|
| EBIT Margin | 32.07% | 26.60% | 27.95% | 28.22% | 28.61% | 23.58% | Upgrade
|
| Effective Tax Rate | 19.79% | 20.25% | 17.66% | 15.63% | 15.73% | 12.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.