NexPoint Residential Trust, Inc. (NXRT)
NYSE: NXRT · Real-Time Price · USD
28.86
+2.50 (9.48%)
At close: Apr 28, 2026, 4:00 PM EDT
28.98
+0.12 (0.42%)
After-hours: Apr 28, 2026, 7:11 PM EDT
NXRT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 243.35 | 243.74 | 251.86 | 270.08 | 257.86 | 213.51 | Upgrade
|
| Other Revenue | 8.51 | 7.8 | 8.01 | 7.65 | 6.1 | 5.74 | Upgrade
|
| Total Revenue | 251.87 | 251.54 | 259.87 | 277.73 | 263.95 | 219.24 | Upgrade
|
| Revenue Growth (YoY | -1.43% | -3.21% | -6.43% | 5.22% | 20.39% | 7.05% | Upgrade
|
| Property Expenses | 99.17 | 100.15 | 102.64 | 110.4 | 110.77 | 94.86 | Upgrade
|
| Selling, General & Administrative | 27.45 | 27.18 | 28.6 | 26.69 | 23.97 | 19.3 | Upgrade
|
| Depreciation & Amortization | 95.69 | 95.75 | 97.76 | 95.19 | 97.65 | 86.88 | Upgrade
|
| Total Operating Expenses | 222.32 | 223.09 | 229 | 232.27 | 232.38 | 201.03 | Upgrade
|
| Operating Income | 29.55 | 28.45 | 30.88 | 45.46 | 31.57 | 18.21 | Upgrade
|
| Interest Expense | -61.8 | -60.74 | -58.48 | -67.11 | -50.59 | -44.62 | Upgrade
|
| EBT Excluding Unusual Items | -32.14 | -32.28 | -27.6 | -21.65 | -19.02 | -26.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 54.25 | 67.93 | 14.68 | 46.21 | Upgrade
|
| Total Insurance Settlements | 0.56 | 0.56 | 0.49 | 1.17 | 3.78 | 4.22 | Upgrade
|
| Other Unusual Items | -0.43 | -0.43 | -26.02 | -3.02 | -8.73 | -0.91 | Upgrade
|
| Pretax Income | -32.01 | -32.15 | 1.11 | 44.43 | -9.29 | 23.11 | Upgrade
|
| Earnings From Continuing Operations | -32.01 | -32.15 | 1.11 | 44.43 | -9.29 | 23.11 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.13 | -0 | -0.17 | 0.03 | -0.07 | Upgrade
|
| Net Income | -31.88 | -32.03 | 1.11 | 44.26 | -9.26 | 23.04 | Upgrade
|
| Net Income to Common | -31.88 | -32.03 | 1.11 | 44.26 | -9.26 | 23.04 | Upgrade
|
| Net Income Growth | - | - | -97.49% | - | - | -47.66% | Upgrade
|
| Basic Shares Outstanding | 25 | 25 | 26 | 26 | 26 | 25 | Upgrade
|
| Diluted Shares Outstanding | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.28% | -3.26% | 0.00% | 2.48% | -0.58% | 2.08% | Upgrade
|
| EPS (Basic) | -1.26 | -1.26 | 0.04 | 1.73 | -0.36 | 0.92 | Upgrade
|
| EPS (Diluted) | -1.26 | -1.26 | 0.04 | 1.69 | -0.36 | 0.89 | Upgrade
|
| EPS Growth | - | - | -97.63% | - | - | -48.85% | Upgrade
|
| Dividend Per Share | 1.550 | 2.060 | 1.900 | 1.720 | 1.560 | 1.404 | Upgrade
|
| Dividend Growth | -20.30% | 8.42% | 10.46% | 10.26% | 11.13% | 9.75% | Upgrade
|
| Operating Margin | 11.73% | 11.31% | 11.88% | 16.37% | 11.96% | 8.30% | Upgrade
|
| Profit Margin | -12.66% | -12.73% | 0.43% | 15.94% | -3.51% | 10.51% | Upgrade
|
| EBITDA | 124.89 | 124.21 | 128.64 | 140.64 | 129.22 | 105.09 | Upgrade
|
| EBITDA Margin | 49.59% | 49.38% | 49.50% | 50.64% | 48.95% | 47.93% | Upgrade
|
| D&A For Ebitda | 95.34 | 95.75 | 97.76 | 95.19 | 97.65 | 86.88 | Upgrade
|
| EBIT | 29.55 | 28.45 | 30.88 | 45.46 | 31.57 | 18.21 | Upgrade
|
| EBIT Margin | 11.73% | 11.31% | 11.88% | 16.37% | 11.96% | 8.30% | Upgrade
|
| Funds From Operations (FFO) | 63.35 | 63.35 | 44.45 | 71.42 | 73.4 | 63.58 | Upgrade
|
| FFO Per Share | - | 2.48 | 1.69 | 2.72 | 2.81 | 2.47 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 81.14 | 83.63 | 85.88 | 92.93 | 70.87 | Upgrade
|
| AFFO Per Share | - | 3.18 | 3.19 | 3.27 | 3.55 | 2.75 | Upgrade
|
| FFO Payout Ratio | - | 84.49% | 110.91% | 62.73% | 55.37% | 56.31% | Upgrade
|
| Revenue as Reported | 251.61 | 251.28 | 259.7 | 277.53 | 263.95 | 219.24 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.