Orchestra BioMed Holdings, Inc. (OBIO)
NASDAQ: OBIO · Real-Time Price · USD
4.400
-0.280 (-5.98%)
At close: Dec 5, 2025, 4:00 PM EST
4.470
+0.070 (1.59%)
After-hours: Dec 5, 2025, 4:47 PM EST
Orchestra BioMed Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Cash & Equivalents | 42.01 | 22.26 | 30.56 | 19.78 | 9.94 | 20.34 |
| Short-Term Investments | 53.81 | 44.55 | 57.04 | 64 | 0.96 | 15.45 |
| Cash & Short-Term Investments | 95.82 | 66.81 | 87.6 | 83.79 | 10.9 | 35.79 |
| Cash Growth | 43.17% | -23.73% | 4.55% | 668.95% | -69.56% | - |
| Receivables | 0.05 | 0.09 | 0.1 | 0.1 | 0.12 | 0.17 |
| Inventory | 0.37 | 0.17 | 0.15 | 0.28 | 0.07 | 0.07 |
| Prepaid Expenses | 1.53 | 2.09 | 1.27 | 0.53 | 0.23 | 0.23 |
| Total Current Assets | 97.77 | 69.17 | 89.11 | 84.69 | 11.32 | 36.25 |
| Property, Plant & Equipment | 3.25 | 3.49 | 2.83 | 3.68 | 1.12 | 1.03 |
| Long-Term Investments | 2.5 | 2.5 | 2.5 | 2.5 | 0.4 | 0.19 |
| Long-Term Deferred Charges | - | - | - | 4 | 0.1 | - |
| Other Long-Term Assets | 1.3 | 1.02 | 0.77 | 0.71 | 0.59 | 0.63 |
| Total Assets | 104.81 | 76.17 | 95.21 | 95.57 | 13.53 | 38.09 |
| Accounts Payable | 8.47 | 5.13 | 2.9 | 3.97 | 2.03 | 1.77 |
| Accrued Expenses | 6.84 | 6.08 | 5.15 | 5.38 | 1.89 | 1.41 |
| Current Portion of Long-Term Debt | - | - | - | - | 2 | 4 |
| Current Portion of Leases | 0.7 | 0.55 | 0.65 | 0.7 | - | - |
| Current Unearned Revenue | 4.65 | 4.44 | 2.51 | 6.44 | 5.54 | 5.8 |
| Other Current Liabilities | - | - | - | 2.09 | 0.78 | 1.38 |
| Total Current Liabilities | 20.66 | 16.21 | 11.21 | 18.57 | 12.24 | 14.36 |
| Long-Term Debt | 14.2 | 14.29 | - | 9.49 | 3.67 | 5.46 |
| Long-Term Leases | 1.14 | 1.69 | 1.04 | 1.68 | - | - |
| Long-Term Unearned Revenue | 8.66 | 10.99 | 14.92 | 13.1 | 16.86 | 15.12 |
| Other Long-Term Liabilities | 16.42 | 0.04 | - | 0.2 | 0.54 | 0.24 |
| Total Liabilities | 61.07 | 43.22 | 27.17 | 43.04 | 33.31 | 35.18 |
| Common Stock | 0.01 | 0 | 0 | 0 | - | - |
| Additional Paid-In Capital | 412.51 | 342.78 | 316.9 | 252.27 | 94.89 | 94.57 |
| Retained Earnings | -368.82 | -309.88 | -248.85 | -199.73 | -166.13 | -143.11 |
| Comprehensive Income & Other | 0.05 | 0.05 | -0.01 | -0.01 | - | -0 |
| Total Common Equity | 43.74 | 32.96 | 68.04 | 52.53 | -71.23 | -48.54 |
| Shareholders' Equity | 43.74 | 32.96 | 68.04 | 52.53 | -19.78 | 2.91 |
| Total Liabilities & Equity | 104.81 | 76.17 | 95.21 | 95.57 | 13.53 | 38.09 |
| Total Debt | 16.04 | 16.53 | 1.69 | 11.87 | 5.67 | 9.46 |
| Net Cash (Debt) | 79.79 | 50.28 | 85.91 | 71.92 | 5.22 | 26.33 |
| Net Cash Growth | 22.58% | -41.47% | 19.46% | 1276.89% | -80.17% | - |
| Net Cash Per Share | 1.91 | 1.37 | 2.59 | 4.80 | 2.47 | 13.08 |
| Filing Date Shares Outstanding | 56.46 | 38.31 | 35.78 | 2.52 | 2.19 | 2.01 |
| Total Common Shares Outstanding | 56.46 | 38.19 | 35.78 | 2.52 | 2.19 | 2.01 |
| Working Capital | 77.11 | 52.96 | 77.91 | 66.12 | -0.92 | 21.89 |
| Book Value Per Share | 0.77 | 0.86 | 1.90 | 20.83 | -32.60 | -24.11 |
| Tangible Book Value | 43.74 | 32.96 | 68.04 | 52.53 | -71.23 | -48.54 |
| Tangible Book Value Per Share | 0.77 | 0.86 | 1.90 | 20.83 | -32.60 | -24.11 |
| Machinery | 2.98 | 2.53 | 2.12 | 2.08 | 1.51 | 1.24 |
| Construction In Progress | - | - | - | - | 0.02 | 0.04 |
| Leasehold Improvements | 0.16 | 0.16 | 0.2 | 0.19 | 0.18 | 0.17 |
Source: S&P Capital IQ. Standard template. Financial Sources.