Origin Materials, Inc. (ORGN)
NASDAQ: ORGN · Real-Time Price · USD
2.580
+0.100 (4.03%)
At close: Apr 28, 2026, 4:00 PM EDT
2.590
+0.010 (0.39%)
After-hours: Apr 28, 2026, 7:06 PM EDT
Origin Materials Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 18.92 | 31.28 | 28.81 | - | - | Upgrade
|
| Revenue Growth (YoY) | -39.51% | 8.60% | - | - | - | Upgrade
|
| Cost of Revenue | 18.38 | 30.86 | 23.59 | - | - | Upgrade
|
| Gross Profit | 0.54 | 0.42 | 5.21 | - | - | Upgrade
|
| Selling, General & Admin | 39.07 | 40.77 | 35.38 | 24.1 | 16.63 | Upgrade
|
| Research & Development | 13.75 | 18.55 | 21.35 | 14.14 | 9.12 | Upgrade
|
| Operating Expenses | 64 | 70.04 | 60.1 | 38.95 | 26.29 | Upgrade
|
| Operating Income | -63.46 | -69.62 | -54.88 | -38.95 | -26.29 | Upgrade
|
| Interest Expense | -0.12 | -0.37 | -0.13 | - | -2.84 | Upgrade
|
| Interest & Investment Income | 4.01 | 6.78 | 6.3 | 8.83 | 1.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.3 | 0.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.79 | -3.23 | 29.32 | 24.25 | -5.04 | Upgrade
|
| EBT Excluding Unusual Items | -55.68 | -66.13 | -19.29 | -5.87 | -32.76 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.23 | -0.95 | 1.02 | -1 | - | Upgrade
|
| Asset Writedown | -195.64 | -15.25 | - | - | - | Upgrade
|
| Other Unusual Items | 2.46 | -0.7 | 40.98 | 85.44 | 75.49 | Upgrade
|
| Pretax Income | -249.08 | -83.03 | 22.71 | 78.57 | 42.09 | Upgrade
|
| Income Tax Expense | 0.62 | 0.67 | -1.09 | - | - | Upgrade
|
| Net Income | -249.7 | -83.7 | 23.8 | 78.57 | 42.09 | Upgrade
|
| Net Income to Common | -249.7 | -83.7 | 23.8 | 78.57 | 42.09 | Upgrade
|
| Net Income Growth | - | - | -69.71% | 86.67% | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | 3.50% | 0.38% | 0.36% | 33.80% | 69.86% | Upgrade
|
| EPS (Basic) | -50.55 | -17.54 | 5.11 | 17.13 | 12.47 | Upgrade
|
| EPS (Diluted) | -50.55 | -17.54 | 5.10 | 16.50 | 12.00 | Upgrade
|
| EPS Growth | - | - | -69.09% | 37.50% | - | Upgrade
|
| Free Cash Flow | -63 | -59.78 | -162.54 | -110.03 | -34.51 | Upgrade
|
| Free Cash Flow Per Share | -12.75 | -12.53 | -34.18 | -23.22 | -9.75 | Upgrade
|
| Gross Margin | 2.86% | 1.34% | 18.10% | - | - | Upgrade
|
| Operating Margin | -335.36% | -222.55% | -190.53% | - | - | Upgrade
|
| Profit Margin | -1319.62% | -267.56% | 82.62% | - | - | Upgrade
|
| Free Cash Flow Margin | -332.95% | -191.11% | -564.29% | - | - | Upgrade
|
| EBITDA | -52.28 | -58.9 | -51.52 | -38.24 | -25.75 | Upgrade
|
| EBITDA Margin | -276.30% | -188.29% | -178.85% | - | - | Upgrade
|
| D&A For EBITDA | 11.18 | 10.72 | 3.36 | 0.71 | 0.54 | Upgrade
|
| EBIT | -63.46 | -69.62 | -54.88 | -38.95 | -26.29 | Upgrade
|
| EBIT Margin | - | -222.55% | -190.53% | - | - | Upgrade
|
| Revenue as Reported | 18.92 | 31.28 | 28.81 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.