Oramed Pharmaceuticals Inc. (ORMP)
NASDAQ: ORMP · Real-Time Price · USD
4.030
-0.080 (-1.95%)
Apr 28, 2026, 4:00 PM EDT - Market closed

Oramed Pharmaceuticals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
64.05-19.065.53-36.56-35
Upgrade
Depreciation & Amortization
0.120.190.20.060.05
Upgrade
Loss (Gain) From Sale of Assets
----0.01-
Upgrade
Loss (Gain) From Sale of Investments
-86.17.41-16.390.760.22
Upgrade
Stock-Based Compensation
5.994.054.2211.535.33
Upgrade
Other Operating Activities
0.78-4.21-1.15-2.75-1.86
Upgrade
Change in Accounts Payable
1.133.53-2.23-0.382.07
Upgrade
Change in Unearned Revenue
-2.11--1.34-0.7-2.71
Upgrade
Change in Other Net Operating Assets
-0.93-0.330.870.14-1.45
Upgrade
Operating Cash Flow
-9.15-8.41-10.3-27.92-33.37
Upgrade
Capital Expenditures
-0.01-0.02-0.25-0.5-0.03
Upgrade
Sale of Property, Plant & Equipment
---0.02-
Upgrade
Sale (Purchase) of Real Estate
-1.92----
Upgrade
Investment in Securities
11.13105.9-72.7830.69-297.72
Upgrade
Other Investing Activities
-0.75-0.07--0-
Upgrade
Investing Cash Flow
5.44105.82-73.0430.21-297.74
Upgrade
Short-Term Debt Issued
--99.55--
Upgrade
Total Debt Issued
--99.55--
Upgrade
Short-Term Debt Repaid
--49.55-50--
Upgrade
Total Debt Repaid
--49.55-50--
Upgrade
Net Debt Issued (Repaid)
--49.5549.55--
Upgrade
Issuance of Common Stock
--2.4311.56181.72
Upgrade
Repurchase of Common Stock
-4.74-2.49--0.78-
Upgrade
Financing Cash Flow
-4.74-52.0451.9810.78181.72
Upgrade
Foreign Exchange Rate Adjustments
-0.03-0-0.05-0.060.03
Upgrade
Net Cash Flow
-8.4745.37-31.4113.01-149.37
Upgrade
Free Cash Flow
-9.15-8.43-10.55-28.41-33.39
Upgrade
Free Cash Flow Margin
-457.70%--787.24%-1051.20%-1231.31%
Upgrade
Free Cash Flow Per Share
-0.22-0.21-0.26-0.73-0.90
Upgrade
Cash Interest Paid
-2.320.57--
Upgrade
Cash Income Tax Paid
---0.10.3
Upgrade
Levered Free Cash Flow
3.92-1.51-9.68-15.75-
Upgrade
Unlevered Free Cash Flow
3.92-0.98-8.41-15.75-
Upgrade
Change in Working Capital
63.2-2.7-0.94-2.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.