Proficient Auto Logistics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	400.15	223.04	-
Other Revenue	30.27	17.81	-
Revenue	430.43	240.85	-
Revenue Growth (YoY)	78.71%	-	-
Cost of Revenue	351.7	194.63	-
Gross Profit	78.72	46.22	-
Selling, General & Admin	38.69	23.97	0.98
Amortization of Goodwill & Intangibles	9.78	5.71	-
Operating Expenses	83.53	54.27	0.98
Operating Income	-4.81	-8.04	-0.98
Interest Expense	-6.59	-4.01	-
Other Non Operating Income (Expenses)	0.36	0.31	-
EBT Excluding Unusual Items	-11.03	-11.74	-0.98
Merger & Restructuring Charges	-2.34	-1.23	-
Impairment of Goodwill	-27.79	-	-
Gain (Loss) on Sale of Assets	0.26	0.15	-
Other Unusual Items	-	3.1	-
Pretax Income	-40.9	-9.72	-0.98
Income Tax Expense	-7.45	-1.25	-
Net Income	-33.45	-8.48	-0.98
Net Income to Common	-33.45	-8.48	-0.98
Shares Outstanding (Basic)	28	18	3
Shares Outstanding (Diluted)	28	18	3
Shares Change (YoY)	53.74%	510.31%	-
EPS (Basic)	-1.21	-0.47	-0.33
EPS (Diluted)	-1.21	-0.47	-0.33
Free Cash Flow	-	4.54	-0.8
Free Cash Flow Per Share	-	0.25	-0.27
Gross Margin	18.29%	19.19%	-
Operating Margin	-1.12%	-3.34%	-
Profit Margin	-7.77%	-3.52%	-
Free Cash Flow Margin	-	1.89%	-
EBITDA	34.1	13.37	-
EBITDA Margin	7.92%	5.55%	-
D&A For EBITDA	38.91	21.41	-
EBIT	-4.81	-8.04	-0.98
EBIT Margin	-1.12%	-3.34%	-
Revenue as Reported	430.43	240.85	-
Advertising Expenses	-	0.03	-

Source: S&P Capital IQ. Standard template. Financial Sources.