Proficient Auto Logistics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	387.88	223.04	-
Other Revenue	30.61	17.81	-
Revenue	418.49	240.85	-
Cost of Revenue	342.41	194.63	-
Gross Profit	76.08	46.22	-
Selling, General & Admin	38.81	23.97	0.98
Amortization of Goodwill & Intangibles	9.74	5.71	-
Operating Expenses	81.53	54.27	0.98
Operating Income	-5.45	-8.04	-0.98
Interest Expense	-7.05	-4.01	-
Other Non Operating Income (Expenses)	0.58	0.31	-
EBT Excluding Unusual Items	-11.92	-11.74	-0.98
Merger & Restructuring Charges	-2.48	-1.23	-
Gain (Loss) on Sale of Assets	0.32	0.15	-
Other Unusual Items	-	3.1	-
Pretax Income	-14.08	-9.72	-0.98
Income Tax Expense	-3.06	-1.25	-
Net Income	-11.02	-8.48	-0.98
Net Income to Common	-11.02	-8.48	-0.98
Shares Outstanding (Basic)	27	18	3
Shares Outstanding (Diluted)	27	18	3
Shares Change (YoY)	99.73%	510.31%	-
EPS (Basic)	-0.40	-0.47	-0.33
EPS (Diluted)	-0.40	-0.47	-0.33
Free Cash Flow	25.06	4.54	-0.8
Free Cash Flow Per Share	0.91	0.25	-0.27
Gross Margin	18.18%	19.19%	-
Operating Margin	-1.30%	-3.34%	-
Profit Margin	-2.63%	-3.52%	-
Free Cash Flow Margin	5.99%	1.89%	-
EBITDA	31.86	13.37	-
EBITDA Margin	7.61%	5.55%	-
D&A For EBITDA	37.31	21.41	-
EBIT	-5.45	-8.04	-0.98
EBIT Margin	-1.30%	-3.34%	-
Revenue as Reported	418.49	240.85	-
Advertising Expenses	-	0.03	-

Source: S&P Capital IQ. Standard template. Financial Sources.