PDS Biotechnology Corporation (PDSB)
NASDAQ: PDSB · Real-Time Price · USD
1.080
+0.150 (16.13%)
At close: Apr 28, 2026, 4:00 PM EDT
1.130
+0.050 (4.63%)
Pre-market: Apr 29, 2026, 9:03 AM EDT
PDS Biotechnology Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | -34.5 | -37.61 | -42.94 | -40.85 | -16.92 | |
| Depreciation & Amortization | 0.06 | 0.06 | 0.06 | 0.05 | 0.01 | |
| Other Amortization | 1.55 | 1.16 | 0.65 | 0.18 | - | |
| Stock-Based Compensation | 4.11 | 6.85 | 7.61 | 5.2 | 4.07 | |
| Other Operating Activities | 1.41 | 0.27 | 1.18 | 5.24 | 0.28 | |
| Change in Accounts Payable | 1.89 | -5.3 | 5.76 | -0.09 | -0.11 | |
| Change in Other Net Operating Assets | -2.27 | -0.45 | -5.96 | 4.57 | 0.18 | |
| Operating Cash Flow | -27.75 | -35.03 | -33.64 | -25.71 | -12.49 | |
| Capital Expenditures | - | -0.03 | - | - | - | |
| Investing Cash Flow | - | -0.03 | - | - | - | |
| Long-Term Debt Issued | 18.16 | - | - | 25 | - | |
| Long-Term Debt Repaid | -25.73 | -3.18 | -0.06 | - | - | |
| Net Debt Issued (Repaid) | -7.56 | -3.18 | -0.06 | 25 | - | |
| Issuance of Common Stock | 13.98 | 23.37 | 16.44 | 10.01 | 48.89 | |
| Repurchase of Common Stock | - | - | - | -0.27 | - | |
| Other Financing Activities | 6.35 | - | - | -0.45 | - | |
| Financing Cash Flow | 12.77 | 20.19 | 16.38 | 34.29 | 48.89 | |
| Net Cash Flow | -14.98 | -14.87 | -17.26 | 8.58 | 36.4 | |
| Free Cash Flow | -27.75 | -35.06 | -33.64 | -25.71 | -12.49 | |
| Free Cash Flow Per Share | -0.60 | -0.96 | -1.09 | -0.90 | -0.49 | |
| Cash Interest Paid | 2.92 | 3.56 | 3.54 | 0.85 | - | |
| Levered Free Cash Flow | -15.72 | -23.34 | -21.17 | -16.47 | -9.04 | |
| Unlevered Free Cash Flow | -13.93 | -21.57 | -19.19 | -15.83 | -9.04 | |
| Change in Working Capital | -0.38 | -5.75 | -0.2 | 4.47 | 0.08 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.