Pebblebrook Hotel Trust (PEB)
NYSE: PEB · Real-Time Price · USD
12.67
-0.34 (-2.61%)
Mar 6, 2026, 1:06 PM EST - Market open

Pebblebrook Hotel Trust Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Rental Revenue
920.17922.35914.11910.94483.19
Upgrade
Other Revenue
555.38530.96505.84480.96249.85
Upgrade
Total Revenue
1,4761,4531,4201,392733.04
Upgrade
Revenue Growth (YoY
1.53%2.35%2.02%89.88%65.52%
Upgrade
Property Expenses
1,1191,0871,0661,010608.26
Upgrade
Selling, General & Administrative
49.4748.0844.7939.1938.17
Upgrade
Depreciation & Amortization
227.66229.53240.65239.58224.25
Upgrade
Other Operating Expenses
4.214.7165.152.04
Upgrade
Total Operating Expenses
1,4001,3701,3571,294872.71
Upgrade
Operating Income
75.2583.862.8498.36-139.66
Upgrade
Interest Expense
-103.33-112.43-115.66-99.99-96.63
Upgrade
Other Non-Operating Income
3.62.794.230.560.11
Upgrade
EBT Excluding Unusual Items
-24.49-25.84-48.59-1.07-236.18
Upgrade
Gain (Loss) on Sale of Assets
--30.386.1964.73
Upgrade
Total Insurance Settlements
17.4248.5732.99--
Upgrade
Asset Writedown
-48.87-38.15-81.79-81.73-14.86
Upgrade
Other Unusual Items
--10.2-6.6-8.1-
Upgrade
Pretax Income
-55.94-25.61-73.62-84.7-186.31
Upgrade
Income Tax Expense
6.29-25.630.660.280.06
Upgrade
Earnings From Continuing Operations
-62.230.02-74.28-84.98-186.37
Upgrade
Minority Interest in Earnings
-3.58-4.26-3.74-2.191.51
Upgrade
Net Income
-65.81-4.24-78.02-87.17-184.86
Upgrade
Preferred Dividends & Other Adjustments
39.9542.5635.2936.9350.21
Upgrade
Net Income to Common
-105.76-46.8-113.31-124.1-235.07
Upgrade
Basic Shares Outstanding
117120122130131
Upgrade
Diluted Shares Outstanding
117120122130131
Upgrade
Shares Change (YoY)
-2.29%-1.67%-6.62%-0.27%0.15%
Upgrade
EPS (Basic)
-0.90-0.39-0.93-0.95-1.80
Upgrade
EPS (Diluted)
-0.90-0.39-0.93-0.95-1.80
Upgrade
Dividend Per Share
0.0400.0400.0400.0400.040
Upgrade
Operating Margin
5.10%5.77%4.42%7.07%-19.05%
Upgrade
Profit Margin
-7.17%-3.22%-7.98%-8.92%-32.07%
Upgrade
EBITDA
302.91313.33303.48337.9484.59
Upgrade
EBITDA Margin
20.53%21.56%21.37%24.28%11.54%
Upgrade
D&A For Ebitda
227.66229.53240.65239.58224.25
Upgrade
EBIT
75.2583.862.8498.36-139.66
Upgrade
EBIT Margin
5.10%5.77%4.42%7.07%-19.05%
Upgrade
Funds From Operations (FFO)
169.5230.21177.53197.83-62.59
Upgrade
Adjusted Funds From Operations (AFFO)
187.45204.33197.1221.57-62.59
Upgrade
FFO Payout Ratio
2.81%2.11%2.80%2.67%-
Upgrade
Revenue as Reported
1,4761,4531,4201,392733.04
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.