Dave & Buster's Entertainment, Inc. (PLAY)
NASDAQ: PLAY · Real-Time Price · USD
11.46
-1.25 (-9.83%)
At close: Apr 28, 2026, 4:00 PM EDT
11.50
+0.04 (0.35%)
After-hours: Apr 28, 2026, 7:11 PM EDT
PLAY Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 3, 2026 | Feb '25 Feb 4, 2025 | Feb '24 Feb 4, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 | 2021 - 2017 |
| Revenue | 2,103 | 2,133 | 2,205 | 1,964 | 1,304 | Upgrade
|
| Revenue Growth (YoY) | -1.40% | -3.29% | 12.26% | 50.64% | 198.73% | Upgrade
|
| Cost of Revenue | 1,265 | 1,249 | 1,277 | 1,156 | 862.7 | Upgrade
|
| Gross Profit | 837.4 | 883.4 | 928.6 | 808.7 | 441.3 | Upgrade
|
| Selling, General & Admin | 412.1 | 375.1 | 385.5 | 362.2 | 107.7 | Upgrade
|
| Other Operating Expenses | 3.2 | 10.9 | 9.7 | 1 | - | Upgrade
|
| Operating Expenses | 713.7 | 642.9 | 622.1 | 547.1 | 254.1 | Upgrade
|
| Operating Income | 123.7 | 240.5 | 306.5 | 261.6 | 187.2 | Upgrade
|
| Interest Expense | -154.6 | -135.7 | -132.1 | -88 | -53.9 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.4 | 4.7 | 0.6 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | -30.3 | 105.2 | 179.1 | 174.3 | 133.3 | Upgrade
|
| Merger & Restructuring Charges | -0.7 | -3.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.1 | -12.8 | 1.8 | - | - | Upgrade
|
| Asset Writedown | -17.8 | -3.9 | -1.7 | 0.8 | - | Upgrade
|
| Other Unusual Items | - | -15.2 | -16.1 | -1.5 | -5.6 | Upgrade
|
| Pretax Income | -67.9 | 69.9 | 163.1 | 173.6 | 127.7 | Upgrade
|
| Income Tax Expense | -19.2 | 11.6 | 36.2 | 36.5 | 19 | Upgrade
|
| Net Income | -48.7 | 58.3 | 126.9 | 137.1 | 108.7 | Upgrade
|
| Net Income to Common | -48.7 | 58.3 | 126.9 | 137.1 | 108.7 | Upgrade
|
| Net Income Growth | - | -54.06% | -7.44% | 26.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 39 | 43 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 40 | 44 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | -13.35% | -9.21% | -10.37% | -0.18% | 13.11% | Upgrade
|
| EPS (Basic) | -1.40 | 1.49 | 2.94 | 2.83 | 2.26 | Upgrade
|
| EPS (Diluted) | -1.40 | 1.46 | 2.88 | 2.79 | 2.21 | Upgrade
|
| EPS Growth | - | -49.31% | 3.23% | 26.24% | - | Upgrade
|
| Free Cash Flow | -100.6 | -217.9 | 34 | 210.2 | 191 | Upgrade
|
| Free Cash Flow Per Share | -2.90 | -5.45 | 0.77 | 4.28 | 3.88 | Upgrade
|
| Gross Margin | 39.82% | 41.42% | 42.11% | 41.17% | 33.84% | Upgrade
|
| Operating Margin | 5.88% | 11.28% | 13.90% | 13.32% | 14.36% | Upgrade
|
| Profit Margin | -2.32% | 2.73% | 5.75% | 6.98% | 8.34% | Upgrade
|
| Free Cash Flow Margin | -4.78% | -10.22% | 1.54% | 10.70% | 14.65% | Upgrade
|
| EBITDA | 403.1 | 478.7 | 515 | 430.9 | 325.5 | Upgrade
|
| EBITDA Margin | 19.17% | 22.45% | 23.35% | 21.93% | 24.96% | Upgrade
|
| D&A For EBITDA | 279.4 | 238.2 | 208.5 | 169.3 | 138.3 | Upgrade
|
| EBIT | 123.7 | 240.5 | 306.5 | 261.6 | 187.2 | Upgrade
|
| EBIT Margin | 5.88% | 11.28% | 13.90% | 13.32% | 14.36% | Upgrade
|
| Effective Tax Rate | - | 16.59% | 22.20% | 21.02% | 14.88% | Upgrade
|
| Revenue as Reported | 2,103 | 2,133 | 2,205 | 1,964 | 1,304 | Upgrade
|
| Advertising Expenses | - | - | - | - | 32.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.