Rexford Industrial Realty, Inc. (REXR)
NYSE: REXR · Real-Time Price · USD
35.84
-0.15 (-0.42%)
At close: Apr 28, 2026, 4:00 PM EDT
35.84
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
Rexford Industrial Realty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 973.7 | 980.38 | 922.1 | 791.38 | 630.58 | 451.73 | Upgrade
|
| Property Management Fees | 0.45 | 0.59 | 0.61 | 0.68 | 0.62 | 0.47 | Upgrade
|
| Total Revenue | 995.92 | 1,003 | 936.41 | 797.83 | 631.2 | 452.24 | Upgrade
|
| Revenue Growth (YoY | 2.19% | 7.13% | 17.37% | 26.40% | 39.57% | 36.99% | Upgrade
|
| Property Expenses | 229.23 | 227.73 | 210.26 | 184.48 | 150.5 | 107.72 | Upgrade
|
| Selling, General & Administrative | 73.91 | 78.86 | 82.15 | 75.03 | 64.26 | 48.99 | Upgrade
|
| Depreciation & Amortization | 302.11 | 315.92 | 275.25 | 244.51 | 196.79 | 151.27 | Upgrade
|
| Other Operating Expenses | -1.15 | 0.84 | 2.12 | 1.26 | 1.56 | 0.31 | Upgrade
|
| Total Operating Expenses | 604.11 | 623.34 | 569.78 | 505.28 | 413.12 | 308.29 | Upgrade
|
| Operating Income | 391.82 | 379.79 | 366.63 | 292.55 | 218.08 | 143.95 | Upgrade
|
| Interest Expense | -104.22 | -104.9 | -98.6 | -61.4 | -48.5 | -40.14 | Upgrade
|
| EBT Excluding Unusual Items | 287.6 | 274.89 | 268.04 | 231.15 | 169.59 | 103.81 | Upgrade
|
| Merger & Restructuring Charges | -0.19 | -0.27 | -0.12 | -0.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 119.16 | 106.03 | 18.01 | 19 | 8.49 | 33.93 | Upgrade
|
| Asset Writedown | -95.92 | -89.1 | - | -0.19 | - | -0.99 | Upgrade
|
| Other Unusual Items | -67.44 | -67.38 | - | - | -0.92 | -0.51 | Upgrade
|
| Pretax Income | 240.28 | 219.76 | 285.93 | 249.59 | 177.16 | 136.25 | Upgrade
|
| Earnings From Continuing Operations | 240.28 | 219.76 | 285.93 | 249.59 | 177.16 | 136.25 | Upgrade
|
| Minority Interest in Earnings | -8.26 | -7.73 | -12.12 | -11.58 | -9.57 | -8.01 | Upgrade
|
| Net Income | 232.02 | 212.03 | 273.8 | 238.02 | 167.58 | 128.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12.33 | 11.86 | 10.94 | 10.57 | 10.1 | 16.48 | Upgrade
|
| Net Income to Common | 219.69 | 200.17 | 262.87 | 227.45 | 157.48 | 111.76 | Upgrade
|
| Net Income Growth | -18.20% | -22.56% | 15.04% | 42.03% | 30.68% | 67.85% | Upgrade
|
| Basic Shares Outstanding | 233 | 232 | 218 | 203 | 170 | 139 | Upgrade
|
| Diluted Shares Outstanding | 233 | 233 | 218 | 203 | 171 | 140 | Upgrade
|
| Shares Change (YoY) | 5.00% | 6.45% | 7.56% | 18.79% | 22.06% | 15.60% | Upgrade
|
| EPS (Basic) | 0.94 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.94 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 | Upgrade
|
| EPS Growth | -23.61% | -28.33% | 7.14% | 21.74% | 15.00% | 57.62% | Upgrade
|
| Dividend Per Share | 1.725 | 1.720 | 1.670 | 1.520 | 1.260 | 0.960 | Upgrade
|
| Dividend Growth | 2.53% | 2.99% | 9.87% | 20.64% | 31.25% | 11.63% | Upgrade
|
| Operating Margin | 39.34% | 37.86% | 39.15% | 36.67% | 34.55% | 31.83% | Upgrade
|
| Profit Margin | 22.06% | 19.95% | 28.07% | 28.51% | 24.95% | 24.71% | Upgrade
|
| EBITDA | 678.72 | 671.35 | 614.23 | 507.18 | 383.67 | 279.78 | Upgrade
|
| EBITDA Margin | 68.15% | 66.93% | 65.59% | 63.57% | 60.78% | 61.87% | Upgrade
|
| D&A For Ebitda | 286.9 | 291.56 | 247.59 | 214.63 | 165.59 | 135.83 | Upgrade
|
| EBIT | 391.82 | 379.79 | 366.63 | 292.55 | 218.08 | 143.95 | Upgrade
|
| EBIT Margin | 39.34% | 37.86% | 39.15% | 36.67% | 34.55% | 31.83% | Upgrade
|
| Funds From Operations (FFO) | 519.15 | 518.75 | 543.16 | 475.1 | 365.47 | 253.59 | Upgrade
|
| FFO Per Share | 2.23 | 2.23 | 2.49 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 518.75 | 543.16 | 475.1 | 365.47 | 253.59 | Upgrade
|
| AFFO Per Share | - | 2.23 | 2.49 | - | - | - | Upgrade
|
| FFO Payout Ratio | - | 79.54% | 67.74% | 63.61% | 57.59% | 51.18% | Upgrade
|
| Revenue as Reported | 995.92 | 1,003 | 936.41 | 797.83 | 631.2 | 452.24 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.