Republic Airways Holdings Inc. (RJET)
NASDAQ: RJET · Real-Time Price · USD
17.78
-0.14 (-0.78%)
At close: Apr 28, 2026, 4:00 PM EDT
18.13
+0.35 (1.97%)
After-hours: Apr 28, 2026, 6:53 PM EDT
Republic Airways Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Operating Revenue | 1,677 | 1,474 | 1,429 | 1,327 | 1,320 | Upgrade
|
| Other Revenue | - | - | - | - | 23.7 | Upgrade
|
| Revenue | 1,677 | 1,474 | 1,429 | 1,327 | 1,344 | Upgrade
|
| Revenue Growth (YoY) | 13.74% | 3.14% | 7.68% | -1.25% | -2.28% | Upgrade
|
| Cost of Revenue | 1,084 | 992 | 946.2 | 838 | 852.5 | Upgrade
|
| Gross Profit | 592.3 | 482 | 482.9 | 489.2 | 491.5 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 19.3 | Upgrade
|
| Other Operating Expenses | 250.6 | 224.8 | 187.9 | 207.2 | 194.8 | Upgrade
|
| Operating Expenses | 371.1 | 333.5 | 334.7 | 345.5 | 402 | Upgrade
|
| Operating Income | 221.2 | 148.5 | 148.2 | 143.7 | 89.5 | Upgrade
|
| Interest Expense | -60.6 | -57.7 | -49.1 | -40.6 | -121.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.7 | 7.6 | 1.8 | -1.5 | 1.6 | Upgrade
|
| EBT Excluding Unusual Items | 166.3 | 98.4 | 100.9 | 101.6 | -30.1 | Upgrade
|
| Asset Writedown | -5.8 | -8.3 | -12.6 | -11.4 | -4.7 | Upgrade
|
| Other Unusual Items | -47.1 | -3.2 | -0.3 | - | - | Upgrade
|
| Pretax Income | 113.4 | 86.9 | 88 | 90.2 | -34.8 | Upgrade
|
| Income Tax Expense | 37.2 | 22.3 | 33.2 | 22.4 | -7.7 | Upgrade
|
| Earnings From Continuing Operations | 76.2 | 64.6 | 54.8 | 67.8 | -27.1 | Upgrade
|
| Net Income to Company | 76.2 | 64.6 | 54.8 | 67.8 | -27.1 | Upgrade
|
| Net Income | 76.2 | 64.6 | 54.8 | 67.8 | -27.1 | Upgrade
|
| Net Income to Common | 76.2 | 64.6 | 54.8 | 67.8 | -27.1 | Upgrade
|
| Net Income Growth | 17.96% | 17.88% | -19.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 39 | 39 | - | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 40 | 40 | - | 51 | Upgrade
|
| Shares Change (YoY) | 2.26% | 0.27% | - | - | -3.24% | Upgrade
|
| EPS (Basic) | 1.90 | 1.65 | 1.40 | - | -0.53 | Upgrade
|
| EPS (Diluted) | 1.87 | 1.62 | 1.38 | - | -0.54 | Upgrade
|
| EPS Growth | 15.43% | 17.39% | - | - | - | Upgrade
|
| Free Cash Flow | -74.9 | -0.6 | -48.9 | 3.7 | -290.8 | Upgrade
|
| Free Cash Flow Per Share | -1.84 | -0.01 | -1.23 | - | -5.74 | Upgrade
|
| Gross Margin | 35.33% | 32.70% | 33.79% | 36.86% | 36.57% | Upgrade
|
| Operating Margin | 13.19% | 10.08% | 10.37% | 10.83% | 6.66% | Upgrade
|
| Profit Margin | 4.54% | 4.38% | 3.84% | 5.11% | -2.02% | Upgrade
|
| Free Cash Flow Margin | -4.47% | -0.04% | -3.42% | 0.28% | -21.64% | Upgrade
|
| EBITDA | 347.5 | 265.5 | 307.6 | 293.4 | 296.9 | Upgrade
|
| EBITDA Margin | 20.73% | 18.01% | 21.52% | 22.11% | 22.09% | Upgrade
|
| D&A For EBITDA | 126.3 | 117 | 159.4 | 149.7 | 207.4 | Upgrade
|
| EBIT | 221.2 | 148.5 | 148.2 | 143.7 | 89.5 | Upgrade
|
| EBIT Margin | 13.19% | 10.08% | 10.37% | 10.83% | 6.66% | Upgrade
|
| Effective Tax Rate | 32.80% | 25.66% | 37.73% | 24.83% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 1,344 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.