Rambus Inc. (RMBS)
NASDAQ: RMBS · Real-Time Price · USD
111.27
-30.04 (-21.26%)
At close: Apr 28, 2026, 4:00 PM EDT
110.90
-0.37 (-0.33%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Rambus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 721.16 | 707.63 | 556.62 | 461.12 | 454.79 | 328.3 | Upgrade
|
| Revenue Growth (YoY) | 19.12% | 27.13% | 20.71% | 1.39% | 38.53% | 33.28% | Upgrade
|
| Cost of Revenue | 141.27 | 137.54 | 98.9 | 89.9 | 93.64 | 54.15 | Upgrade
|
| Gross Profit | 579.89 | 570.09 | 457.72 | 371.22 | 361.15 | 274.15 | Upgrade
|
| Selling, General & Admin | 118.9 | 115.29 | 104.09 | 108.15 | 106.72 | 88.86 | Upgrade
|
| Research & Development | 195.32 | 187.71 | 162.88 | 156.83 | 158.77 | 135.68 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.84 | 6.88 | 11.71 | 14.74 | 15.61 | 17.47 | Upgrade
|
| Operating Expenses | 321.06 | 309.88 | 278.69 | 279.72 | 281.1 | 242 | Upgrade
|
| Operating Income | 258.83 | 260.22 | 179.04 | 91.5 | 80.05 | 32.15 | Upgrade
|
| Interest Expense | -1.28 | -1.37 | -1.42 | -1.49 | -1.87 | -10.71 | Upgrade
|
| Interest & Investment Income | 25.41 | 23.11 | 18.45 | 11.33 | 6.6 | 9.71 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.24 | -9.41 | - | Upgrade
|
| EBT Excluding Unusual Items | 282.96 | 281.96 | 196.07 | 101.1 | 75.37 | 31.15 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -9.37 | - | -2.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 23.92 | 3.55 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 90.78 | - | - | Upgrade
|
| Asset Writedown | - | - | -1.07 | -10.05 | - | - | Upgrade
|
| Other Unusual Items | - | - | 5.04 | -9.23 | -86.74 | -5.3 | Upgrade
|
| Pretax Income | 282.96 | 281.96 | 200.04 | 187.16 | -7.83 | 23.29 | Upgrade
|
| Income Tax Expense | 52.95 | 51.5 | 20.22 | -146.74 | 6.49 | 4.95 | Upgrade
|
| Net Income | 230.01 | 230.46 | 179.82 | 333.9 | -14.31 | 18.33 | Upgrade
|
| Net Income to Common | 230.01 | 230.46 | 179.82 | 333.9 | -14.31 | 18.33 | Upgrade
|
| Net Income Growth | 11.00% | 28.16% | -46.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 108 | 108 | 107 | 108 | 109 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 109 | 109 | 111 | 109 | 115 | Upgrade
|
| Shares Change (YoY) | 0.75% | 0.18% | -1.67% | 1.29% | -4.70% | 1.42% | Upgrade
|
| EPS (Basic) | 2.13 | 2.14 | 1.67 | 3.09 | -0.13 | 0.17 | Upgrade
|
| EPS (Diluted) | 2.10 | 2.11 | 1.65 | 3.01 | -0.13 | 0.16 | Upgrade
|
| EPS Growth | 9.89% | 27.88% | -45.18% | - | - | - | Upgrade
|
| Free Cash Flow | - | 333.18 | 199.9 | 172.55 | 212.92 | 195.43 | Upgrade
|
| Free Cash Flow Per Share | - | 3.05 | 1.83 | 1.56 | 1.95 | 1.70 | Upgrade
|
| Gross Margin | 80.41% | 80.56% | 82.23% | 80.50% | 79.41% | 83.50% | Upgrade
|
| Operating Margin | 35.89% | 36.77% | 32.16% | 19.84% | 17.60% | 9.79% | Upgrade
|
| Profit Margin | 31.89% | 32.57% | 32.31% | 72.41% | -3.15% | 5.58% | Upgrade
|
| Free Cash Flow Margin | - | 47.08% | 35.91% | 37.42% | 46.82% | 59.53% | Upgrade
|
| EBITDA | 301.48 | 302.21 | 221.73 | 139.93 | 127.18 | 76.43 | Upgrade
|
| EBITDA Margin | 41.81% | 42.71% | 39.83% | 30.35% | 27.96% | 23.28% | Upgrade
|
| D&A For EBITDA | 42.65 | 41.99 | 42.69 | 48.43 | 47.13 | 44.28 | Upgrade
|
| EBIT | 258.83 | 260.22 | 179.04 | 91.5 | 80.05 | 32.15 | Upgrade
|
| EBIT Margin | 35.89% | 36.77% | 32.16% | 19.84% | 17.60% | 9.79% | Upgrade
|
| Effective Tax Rate | 18.71% | 18.27% | 10.11% | - | - | 21.27% | Upgrade
|
| Revenue as Reported | 721.16 | 707.63 | 556.62 | 461.12 | 454.79 | 328.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.