Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
20.77
-0.10 (-0.48%)
Mar 9, 2026, 3:28 PM EDT - Market open
Rush Street Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,134 | 924.08 | 691.16 | 592.21 | 488.11 | Upgrade
|
| Revenue Growth (YoY) | 22.76% | 33.70% | 16.71% | 21.33% | 75.26% | Upgrade
|
| Cost of Revenue | 741.66 | 602.04 | 465.01 | 414.66 | 332.15 | Upgrade
|
| Gross Profit | 392.76 | 322.05 | 226.15 | 177.55 | 155.96 | Upgrade
|
| Selling, General & Admin | 265.37 | 264.8 | 248 | 288.02 | 245.99 | Upgrade
|
| Operating Expenses | 305.34 | 297 | 277.76 | 302.35 | 250.24 | Upgrade
|
| Operating Income | 87.42 | 25.05 | -51.61 | -124.8 | -94.28 | Upgrade
|
| Interest Expense | - | - | - | -0.57 | -0.19 | Upgrade
|
| Interest & Investment Income | 9.27 | 7.49 | 2.77 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -107.78 | -0.74 | - | - | 41.8 | Upgrade
|
| EBT Excluding Unusual Items | -11.08 | 31.8 | -48.85 | -125.37 | -52.66 | Upgrade
|
| Other Unusual Items | - | - | - | - | -13.74 | Upgrade
|
| Pretax Income | -11.08 | 31.8 | -48.85 | -125.37 | -66.4 | Upgrade
|
| Income Tax Expense | -85.11 | 24.57 | 11.21 | 8.96 | 4.69 | Upgrade
|
| Earnings From Continuing Operations | 74.03 | 7.24 | -60.06 | -134.33 | -71.09 | Upgrade
|
| Minority Interest in Earnings | -40.72 | -4.85 | 41.75 | 95.7 | 51.6 | Upgrade
|
| Net Income | 33.31 | 2.39 | -18.31 | -38.63 | -19.49 | Upgrade
|
| Net Income to Common | 33.31 | 2.39 | -18.31 | -38.63 | -19.49 | Upgrade
|
| Net Income Growth | 1294.81% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 96 | 82 | 69 | 64 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 88 | 69 | 64 | 57 | Upgrade
|
| Shares Change (YoY) | 167.06% | 29.06% | 7.83% | 10.63% | 9.92% | Upgrade
|
| EPS (Basic) | 0.35 | 0.03 | -0.27 | -0.61 | -0.35 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.03 | -0.27 | -0.61 | -0.51 | Upgrade
|
| EPS Growth | 973.79% | - | - | - | - | Upgrade
|
| Free Cash Flow | 164.24 | 105.52 | -7.22 | -64.48 | -52.03 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 1.19 | -0.10 | -1.01 | -0.91 | Upgrade
|
| Gross Margin | 34.62% | 34.85% | 32.72% | 29.98% | 31.95% | Upgrade
|
| Operating Margin | 7.71% | 2.71% | -7.47% | -21.07% | -19.31% | Upgrade
|
| Profit Margin | 2.94% | 0.26% | -2.65% | -6.52% | -3.99% | Upgrade
|
| Free Cash Flow Margin | 14.48% | 11.42% | -1.04% | -10.89% | -10.66% | Upgrade
|
| EBITDA | 127.39 | 57.25 | -21.85 | -110.47 | -90.03 | Upgrade
|
| EBITDA Margin | 11.23% | 6.19% | -3.16% | -18.65% | -18.45% | Upgrade
|
| D&A For EBITDA | 39.97 | 32.2 | 29.76 | 14.33 | 4.25 | Upgrade
|
| EBIT | 87.42 | 25.05 | -51.61 | -124.8 | -94.28 | Upgrade
|
| EBIT Margin | 7.71% | 2.71% | -7.47% | -21.07% | -19.31% | Upgrade
|
| Effective Tax Rate | - | 77.25% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 218.41 | 186.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.