Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
13.53
-0.01 (-0.07%)
At close: Apr 28, 2026, 4:00 PM EDT
13.27
-0.26 (-1.92%)
After-hours: Apr 28, 2026, 5:29 PM EDT
SAMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 | Upgrade
|
| Revenue Growth (YoY) | 1.35% | 5.32% | -4.71% | -6.37% | 21.87% | Upgrade
|
| Cost of Revenue | 83.95 | 76.66 | 72.62 | 71.61 | 72.56 | Upgrade
|
| Gross Profit | 41.37 | 46.99 | 44.79 | 51.61 | 59.04 | Upgrade
|
| Selling, General & Admin | 32.05 | 29.35 | 25.95 | 25.11 | 23 | Upgrade
|
| Operating Expenses | 32.05 | 29.35 | 25.95 | 25.11 | 23 | Upgrade
|
| Operating Income | 9.33 | 17.64 | 18.85 | 26.5 | 36.04 | Upgrade
|
| Interest Expense | -0.14 | -0.14 | -0.42 | -0.42 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.78 | 1.43 | 0.95 | 0.02 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 0.87 | 1.15 | 0.07 | -0.03 | 1.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.22 | 0.2 | 0.08 | 0.26 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 11.05 | 20.28 | 19.52 | 26.34 | 37.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.01 | -0.02 | -0.02 | Upgrade
|
| Other Unusual Items | - | -0.01 | -0.02 | 12.08 | -5.5 | Upgrade
|
| Pretax Income | 11.05 | 20.27 | 19.49 | 38.4 | 31.87 | Upgrade
|
| Income Tax Expense | 2.99 | 4.56 | 4.31 | 7.61 | 6.92 | Upgrade
|
| Earnings From Continuing Operations | 8.06 | 15.71 | 15.18 | 30.79 | 24.95 | Upgrade
|
| Minority Interest in Earnings | -3.17 | -6.17 | -6.09 | -11.97 | -10.25 | Upgrade
|
| Net Income | 4.89 | 9.54 | 9.09 | 18.83 | 14.69 | Upgrade
|
| Net Income to Common | 4.89 | 9.54 | 9.09 | 18.83 | 14.69 | Upgrade
|
| Net Income Growth | -48.77% | 4.85% | -51.70% | 28.14% | 47.52% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 10 | 9 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -7.76% | 0.72% | -3.64% | 1.35% | 1.89% | Upgrade
|
| EPS (Basic) | 0.56 | 1.00 | 0.96 | 1.92 | 1.52 | Upgrade
|
| EPS (Diluted) | 0.56 | 1.00 | 0.96 | 1.92 | 1.52 | Upgrade
|
| EPS Growth | -44.21% | 4.17% | -50.00% | 26.41% | 44.92% | Upgrade
|
| Free Cash Flow | 14.98 | 19.89 | 17.1 | 22.43 | 43.37 | Upgrade
|
| Free Cash Flow Per Share | 1.70 | 2.09 | 1.81 | 2.28 | 4.48 | Upgrade
|
| Dividend Per Share | - | 0.790 | 0.750 | - | 0.670 | Upgrade
|
| Dividend Growth | - | 5.33% | - | - | 4.69% | Upgrade
|
| Gross Margin | 33.02% | 38.00% | 38.15% | 41.88% | 44.86% | Upgrade
|
| Operating Margin | 7.44% | 14.27% | 16.05% | 21.50% | 27.38% | Upgrade
|
| Profit Margin | 3.90% | 7.71% | 7.75% | 15.28% | 11.16% | Upgrade
|
| Free Cash Flow Margin | 11.95% | 16.09% | 14.56% | 18.20% | 32.95% | Upgrade
|
| EBITDA | 11.75 | 21.79 | 22.86 | 30.38 | 39.96 | Upgrade
|
| EBITDA Margin | 9.37% | 17.62% | 19.47% | 24.66% | 30.36% | Upgrade
|
| D&A For EBITDA | 2.42 | 4.15 | 4.01 | 3.88 | 3.92 | Upgrade
|
| EBIT | 9.33 | 17.64 | 18.85 | 26.5 | 36.04 | Upgrade
|
| EBIT Margin | 7.44% | 14.27% | 16.05% | 21.50% | 27.38% | Upgrade
|
| Effective Tax Rate | 27.05% | 22.51% | 22.11% | 19.81% | 21.72% | Upgrade
|
| Revenue as Reported | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.