Smith Douglas Homes Corp. (SDHC)
NYSE: SDHC · Real-Time Price · USD
20.67
-0.02 (-0.10%)
At close: Dec 5, 2025, 4:00 PM EST
20.69
+0.02 (0.10%)
After-hours: Dec 5, 2025, 7:00 PM EST
Smith Douglas Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 998.17 | 975.46 | 764.63 | 755.35 | 518.86 |
| Revenue Growth (YoY) | 10.26% | 27.57% | 1.23% | 45.58% | - |
| Cost of Revenue | 764.33 | 719.92 | 548.3 | 532.6 | 395.92 |
| Gross Profit | 233.84 | 255.54 | 216.33 | 222.75 | 122.95 |
| Selling, General & Admin | 146.76 | 136.38 | 92.44 | 83.01 | 64.23 |
| Operating Expenses | 146.76 | 136.38 | 92.44 | 83.01 | 64.23 |
| Operating Income | 87.08 | 119.16 | 123.89 | 139.75 | 58.72 |
| Interest Expense | -2.92 | -2.49 | -1.66 | -1 | -1.73 |
| Earnings From Equity Investments | 1.82 | 1.16 | 0.93 | 1.12 | 0.6 |
| Other Non Operating Income (Expenses) | 1.04 | 0.76 | 0.02 | 0.57 | -0.19 |
| EBT Excluding Unusual Items | 87.02 | 118.59 | 123.18 | 140.44 | 57.39 |
| Other Unusual Items | -3 | -1.7 | - | - | 5.14 |
| Pretax Income | 84.02 | 116.89 | 123.18 | 140.44 | 62.53 |
| Income Tax Expense | 3.87 | 5.07 | - | - | - |
| Earnings From Continuing Operations | 80.15 | 111.83 | 123.18 | 140.44 | 62.53 |
| Minority Interest in Earnings | -68.87 | -95.76 | - | - | - |
| Net Income | 11.28 | 16.07 | 123.18 | 140.44 | 62.53 |
| Net Income to Common | 11.28 | 16.07 | 123.18 | 140.44 | 62.53 |
| Net Income Growth | -72.92% | -86.95% | -12.29% | 124.60% | - |
| Shares Outstanding (Basic) | 9 | 9 | 0 | 0 | - |
| Shares Outstanding (Diluted) | 9 | 9 | 0 | 0 | - |
| Shares Change (YoY) | 1.26% | 7869.65% | - | - | - |
| EPS (Basic) | 1.26 | 1.82 | 1083.27 | 1235.10 | - |
| EPS (Diluted) | -4.81 | 1.81 | 1083.27 | 1235.10 | - |
| EPS Growth | - | -99.83% | -12.29% | - | - |
| Free Cash Flow | -40.81 | 15.25 | 74.95 | 131.1 | 30.14 |
| Free Cash Flow Per Share | -4.55 | 1.68 | 659.12 | 1152.88 | - |
| Gross Margin | 23.43% | 26.20% | 28.29% | 29.49% | 23.70% |
| Operating Margin | 8.72% | 12.22% | 16.20% | 18.50% | 11.32% |
| Profit Margin | 1.13% | 1.65% | 16.11% | 18.59% | 12.05% |
| Free Cash Flow Margin | -4.09% | 1.56% | 9.80% | 17.36% | 5.81% |
| EBITDA | 89.55 | 120.99 | 124.97 | 140.61 | 59.7 |
| EBITDA Margin | 8.97% | 12.40% | 16.34% | 18.62% | 11.51% |
| D&A For EBITDA | 2.46 | 1.83 | 1.08 | 0.86 | 0.99 |
| EBIT | 87.08 | 119.16 | 123.89 | 139.75 | 58.72 |
| EBIT Margin | 8.72% | 12.22% | 16.20% | 18.50% | 11.32% |
| Effective Tax Rate | 4.61% | 4.33% | - | - | - |
| Advertising Expenses | - | 6.8 | 4.8 | 3.3 | 2.6 |
Source: S&P Capital IQ. Standard template.
Financial Sources.