Smith Douglas Homes Corp. (SDHC)
NYSE: SDHC · Real-Time Price · USD
13.76
0.00 (0.00%)
At close: Apr 28, 2026, 4:00 PM EDT
13.75
-0.01 (-0.07%)
After-hours: Apr 28, 2026, 7:00 PM EDT

Smith Douglas Homes Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
971.12975.46764.63755.35518.86
Revenue Growth (YoY)
-0.45%27.57%1.23%45.58%-
Cost of Revenue
758.95720.02548.3532.6395.92
Gross Profit
212.16255.44216.33222.75122.95
Selling, General & Admin
139.77136.2892.4483.0164.23
Operating Expenses
139.77136.2892.4483.0164.23
Operating Income
72.39119.16123.89139.7558.72
Interest Expense
-3.19-2.49-1.66-1-1.73
Earnings From Equity Investments
2.081.160.931.120.6
Other Non Operating Income (Expenses)
-0.370.780.020.57-0.19
EBT Excluding Unusual Items
70.9118.61123.18140.4457.39
Other Unusual Items
--1.72--5.14
Pretax Income
70.9116.89123.18140.4462.53
Income Tax Expense
2.495.07---
Earnings From Continuing Operations
68.41111.83123.18140.4462.53
Minority Interest in Earnings
-57.72-95.76---
Net Income
10.6916.07123.18140.4462.53
Net Income to Common
10.6916.07123.18140.4462.53
Net Income Growth
-33.45%-86.95%-12.29%124.60%-
Shares Outstanding (Basic)
9900-
Shares Outstanding (Diluted)
9900-
Shares Change (YoY)
1.66%7869.65%---
EPS (Basic)
1.191.821083.271235.10-
EPS (Diluted)
1.191.811083.271235.10-
EPS Growth
-34.37%-99.83%-12.29%--
Free Cash Flow
-36.8615.2574.95131.130.14
Free Cash Flow Per Share
-4.001.68659.121152.88-
Gross Margin
21.85%26.19%28.29%29.49%23.70%
Operating Margin
7.45%12.22%16.20%18.50%11.32%
Profit Margin
1.10%1.65%16.11%18.59%12.05%
Free Cash Flow Margin
-3.80%1.56%9.80%17.36%5.81%
EBITDA
74.94120.99124.97140.6159.7
EBITDA Margin
7.72%12.40%16.34%18.62%11.51%
D&A For EBITDA
2.551.831.080.860.99
EBIT
72.39119.16123.89139.7558.72
EBIT Margin
7.45%12.22%16.20%18.50%11.32%
Effective Tax Rate
3.52%4.33%---
Advertising Expenses
9.36.84.83.32.6
Source: S&P Capital IQ. Standard template. Financial Sources.