Solaris Energy Infrastructure, Inc. (SEI)
NYSE: SEI · Real-Time Price · USD
49.63
-1.33 (-2.61%)
At close: Feb 27, 2026, 4:00 PM EST
49.99
+0.36 (0.73%)
After-hours: Feb 27, 2026, 7:29 PM EST
SEI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 622.21 | 313.09 | 292.95 | 320.01 | 159.19 | Upgrade
|
| Revenue Growth (YoY) | 98.73% | 6.88% | -8.46% | 101.02% | 54.59% | Upgrade
|
| Cost of Revenue | 336.79 | 178.32 | 176.45 | 219.78 | 115.46 | Upgrade
|
| Gross Profit | 285.41 | 134.77 | 116.5 | 100.23 | 43.73 | Upgrade
|
| Selling, General & Admin | 61.66 | 42.22 | 28.35 | 23.07 | 19.26 | Upgrade
|
| Other Operating Expenses | 4.08 | -1.94 | 0.64 | 1.21 | -2.48 | Upgrade
|
| Operating Expenses | 150.03 | 87.5 | 65.18 | 54.72 | 43.99 | Upgrade
|
| Operating Income | 135.39 | 47.27 | 51.33 | 45.51 | -0.26 | Upgrade
|
| Interest Expense | -27.59 | -11.81 | -3.31 | -0.49 | -0.25 | Upgrade
|
| Interest & Investment Income | 6.73 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 114.53 | 35.46 | 48.02 | 45.02 | -0.51 | Upgrade
|
| Merger & Restructuring Charges | - | -4.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7.46 | - | -3.71 | -0.13 | Upgrade
|
| Asset Writedown | - | - | -1.42 | - | - | Upgrade
|
| Legal Settlements | - | 2.48 | - | - | - | Upgrade
|
| Other Unusual Items | -41.45 | -4.09 | - | - | - | Upgrade
|
| Pretax Income | 73.08 | 36.92 | 46.6 | 41.32 | -0.63 | Upgrade
|
| Income Tax Expense | 14.68 | 8.01 | 7.82 | 7.8 | 0.63 | Upgrade
|
| Earnings From Continuing Operations | 58.4 | 28.92 | 38.78 | 33.51 | -1.26 | Upgrade
|
| Minority Interest in Earnings | -28.23 | -13.11 | -14.44 | -12.35 | 0.39 | Upgrade
|
| Net Income | 30.17 | 15.81 | 24.34 | 21.16 | -0.87 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.26 | 1.04 | 1.17 | 0.85 | 0.37 | Upgrade
|
| Net Income to Common | 28.91 | 14.77 | 23.17 | 20.31 | -1.23 | Upgrade
|
| Net Income Growth | 90.85% | -35.04% | 15.02% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 29 | 30 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 29 | 30 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 69.38% | -1.54% | -5.67% | 2.25% | 6.47% | Upgrade
|
| EPS (Basic) | 0.69 | 0.51 | 0.78 | 0.65 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.50 | 0.78 | 0.64 | -0.04 | Upgrade
|
| EPS Growth | 32.00% | -35.90% | 21.88% | - | - | Upgrade
|
| Free Cash Flow | - | -129.05 | 23.87 | -13.42 | -3.17 | Upgrade
|
| Free Cash Flow Per Share | - | -4.41 | 0.80 | -0.43 | -0.10 | Upgrade
|
| Dividend Per Share | 0.480 | 0.480 | 0.450 | 0.420 | 0.420 | Upgrade
|
| Dividend Growth | - | 6.67% | 7.14% | - | - | Upgrade
|
| Gross Margin | 45.87% | 43.05% | 39.77% | 31.32% | 27.47% | Upgrade
|
| Operating Margin | 21.76% | 15.10% | 17.52% | 14.22% | -0.17% | Upgrade
|
| Profit Margin | 4.65% | 4.72% | 7.91% | 6.35% | -0.78% | Upgrade
|
| Free Cash Flow Margin | - | -41.22% | 8.15% | -4.19% | -1.99% | Upgrade
|
| EBITDA | 216.45 | 94.49 | 87.51 | 75.94 | 26.95 | Upgrade
|
| EBITDA Margin | 34.79% | 30.18% | 29.87% | 23.73% | 16.93% | Upgrade
|
| D&A For EBITDA | 81.06 | 47.22 | 36.19 | 30.43 | 27.21 | Upgrade
|
| EBIT | 135.39 | 47.27 | 51.33 | 45.51 | -0.26 | Upgrade
|
| EBIT Margin | 21.76% | 15.10% | 17.52% | 14.22% | -0.16% | Upgrade
|
| Effective Tax Rate | 20.09% | 21.68% | 16.78% | 18.89% | - | Upgrade
|
| Revenue as Reported | 622.21 | 313.09 | 292.95 | 320.01 | 159.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.