Solaris Energy Infrastructure, Inc. (SEI)
NYSE: SEI · Real-Time Price · USD
74.44
+3.81 (5.39%)
At close: Apr 28, 2026, 4:00 PM EDT
75.13
+0.69 (0.93%)
After-hours: Apr 28, 2026, 4:03 PM EDT
SEI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 692.11 | 622.21 | 313.09 | 292.95 | 320.01 | 159.19 | Upgrade
|
| Revenue Growth (YoY) | 86.28% | 98.73% | 6.88% | -8.46% | 101.02% | 54.59% | Upgrade
|
| Cost of Revenue | 367.35 | 336.29 | 186.32 | 177.85 | 219.78 | 115.46 | Upgrade
|
| Gross Profit | 324.76 | 285.91 | 126.77 | 115.1 | 100.23 | 43.73 | Upgrade
|
| Selling, General & Admin | 67.76 | 62.16 | 36.02 | 26.95 | 23.07 | 19.26 | Upgrade
|
| Other Operating Expenses | 3.73 | 3.68 | -1.94 | 0.64 | 1.21 | -2.48 | Upgrade
|
| Operating Expenses | 160.47 | 150.13 | 81.3 | 63.78 | 54.72 | 43.99 | Upgrade
|
| Operating Income | 164.29 | 135.79 | 45.47 | 51.33 | 45.51 | -0.26 | Upgrade
|
| Interest Expense | -26.16 | -27.59 | -13.27 | -3.45 | -0.49 | -0.25 | Upgrade
|
| Interest & Investment Income | 8.45 | 6.73 | 1.46 | 0.14 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 146.59 | 114.93 | 33.66 | 48.02 | 45.02 | -0.51 | Upgrade
|
| Merger & Restructuring Charges | -0.4 | -0.4 | -4.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.46 | - | -3.71 | -0.13 | Upgrade
|
| Asset Writedown | - | - | - | -1.42 | - | - | Upgrade
|
| Legal Settlements | - | - | 4.28 | - | - | - | Upgrade
|
| Other Unusual Items | -42.71 | -41.45 | -4.09 | - | - | - | Upgrade
|
| Pretax Income | 103.48 | 73.08 | 36.92 | 46.6 | 41.32 | -0.63 | Upgrade
|
| Income Tax Expense | 25.99 | 14.68 | 8.01 | 7.82 | 7.8 | 0.63 | Upgrade
|
| Earnings From Continuing Operations | 77.49 | 58.4 | 28.92 | 38.78 | 33.51 | -1.26 | Upgrade
|
| Minority Interest in Earnings | -31.2 | -28.23 | -13.11 | -14.44 | -12.35 | 0.39 | Upgrade
|
| Net Income | 46.29 | 30.17 | 15.81 | 24.34 | 21.16 | -0.87 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.76 | 1.26 | 1.04 | 1.17 | 0.85 | 0.37 | Upgrade
|
| Net Income to Common | 44.53 | 28.91 | 14.77 | 23.17 | 20.31 | -1.23 | Upgrade
|
| Net Income Growth | 175.34% | 90.85% | -35.04% | 15.02% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 42 | 29 | 30 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 50 | 29 | 30 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 87.60% | 69.39% | -1.54% | -5.67% | 2.25% | 6.47% | Upgrade
|
| EPS (Basic) | 0.97 | 0.69 | 0.51 | 0.78 | 0.65 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.66 | 0.50 | 0.78 | 0.64 | -0.04 | Upgrade
|
| EPS Growth | 71.96% | 32.07% | -35.90% | 21.88% | - | - | Upgrade
|
| Free Cash Flow | - | -437.65 | -129.05 | 24.96 | -13.42 | -3.17 | Upgrade
|
| Free Cash Flow Per Share | - | -8.84 | -4.41 | 0.84 | -0.43 | -0.10 | Upgrade
|
| Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.450 | 0.420 | 0.420 | Upgrade
|
| Dividend Growth | - | - | 6.67% | 7.14% | - | - | Upgrade
|
| Gross Margin | 46.92% | 45.95% | 40.49% | 39.29% | 31.32% | 27.47% | Upgrade
|
| Operating Margin | 23.74% | 21.82% | 14.52% | 17.52% | 14.22% | -0.17% | Upgrade
|
| Profit Margin | 6.43% | 4.65% | 4.72% | 7.91% | 6.35% | -0.78% | Upgrade
|
| Free Cash Flow Margin | - | -70.34% | -41.22% | 8.52% | -4.19% | -1.99% | Upgrade
|
| EBITDA | 256.86 | 220.07 | 92.69 | 87.51 | 75.94 | 26.95 | Upgrade
|
| EBITDA Margin | 37.11% | 35.37% | 29.60% | 29.87% | 23.73% | 16.93% | Upgrade
|
| D&A For EBITDA | 92.57 | 84.29 | 47.22 | 36.19 | 30.43 | 27.21 | Upgrade
|
| EBIT | 164.29 | 135.79 | 45.47 | 51.33 | 45.51 | -0.26 | Upgrade
|
| EBIT Margin | 23.74% | 21.82% | 14.52% | 17.52% | 14.22% | -0.16% | Upgrade
|
| Effective Tax Rate | 25.11% | 20.09% | 21.68% | 16.78% | 18.89% | - | Upgrade
|
| Revenue as Reported | 692.11 | 622.21 | 313.09 | 292.95 | 320.01 | 159.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.