Semilux International Ltd. (SELX)
NASDAQ: SELX · Real-Time Price · USD
0.540
+0.023 (4.35%)
At close: Mar 6, 2026, 4:00 PM EST
0.545
+0.005 (0.91%)
After-hours: Mar 6, 2026, 6:55 PM EST
Semilux International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 116.23 | 120.23 | 32.84 | 102.44 | 126.13 | 97.54 |
| Revenue Growth (YoY) | 243.84% | 266.10% | -67.94% | -18.79% | 29.32% | - |
| Cost of Revenue | 144.66 | 148.71 | 48.05 | 56.53 | 69.31 | 62.38 |
| Gross Profit | -28.43 | -28.48 | -15.21 | 45.91 | 56.82 | 35.16 |
| Selling, General & Admin | 91.09 | 98.01 | 35.72 | 38.44 | 28.88 | 32.35 |
| Research & Development | 35.87 | 35.03 | 24.2 | 26.85 | 40.92 | 29.05 |
| Operating Expenses | 126.96 | 133.04 | 59.92 | 65.28 | 69.8 | 61.4 |
| Operating Income | -155.39 | -161.52 | -75.13 | -19.37 | -12.98 | -26.24 |
| Interest Expense | -1.83 | -3.31 | -2.94 | -2.88 | -2.2 | -1.32 |
| Interest & Investment Income | 4.42 | 8.95 | 14.68 | 3.46 | 0.42 | 1.37 |
| Currency Exchange Gain (Loss) | -22.26 | - | - | - | - | -15.29 |
| Other Non Operating Income (Expenses) | 19.05 | 18.46 | 1.38 | 40.24 | -14.46 | 4.01 |
| EBT Excluding Unusual Items | -156.01 | -137.42 | -62.01 | 21.45 | -29.21 | -37.48 |
| Gain (Loss) on Sale of Investments | -15.3 | -15.3 | - | - | - | - |
| Other Unusual Items | - | - | - | - | - | 0.55 |
| Pretax Income | -171.31 | -152.72 | -62.01 | 21.45 | -29.21 | -36.93 |
| Income Tax Expense | -0.82 | -0.77 | 1.02 | 6.43 | 1.3 | -2.87 |
| Earnings From Continuing Operations | -170.49 | -151.95 | -63.03 | 15.02 | -30.51 | -34.06 |
| Minority Interest in Earnings | 31.33 | 31.33 | 13 | -0.19 | 19.07 | 10.21 |
| Net Income | -139.16 | -120.61 | -50.03 | 14.83 | -11.44 | -23.85 |
| Net Income to Common | -139.16 | -120.61 | -50.03 | 14.83 | -11.44 | -23.85 |
| Shares Outstanding (Basic) | 38 | 38 | 30 | 30 | 8 | 28 |
| Shares Outstanding (Diluted) | 38 | 38 | 30 | 30 | 8 | 28 |
| Shares Change (YoY) | 24.65% | 24.65% | - | 280.00% | -71.81% | - |
| EPS (Basic) | -3.70 | -3.21 | -1.66 | 0.49 | -1.44 | -0.85 |
| EPS (Diluted) | -3.70 | -3.21 | -1.66 | 0.49 | -1.44 | -0.85 |
| Free Cash Flow | -21.03 | -18.9 | -61.72 | 8.08 | -40.39 | -6.44 |
| Free Cash Flow Per Share | -0.56 | -0.50 | -2.05 | 0.27 | -5.09 | -0.23 |
| Gross Margin | -24.46% | -23.69% | -46.31% | 44.82% | 45.05% | 36.05% |
| Operating Margin | -133.68% | -134.34% | -228.77% | -18.91% | -10.29% | -26.90% |
| Profit Margin | -119.72% | -100.32% | -152.33% | 14.48% | -9.07% | -24.45% |
| Free Cash Flow Margin | -18.09% | -15.72% | -187.94% | 7.89% | -32.02% | -6.60% |
| EBITDA | -143.7 | -148.38 | -60.83 | -5.9 | 11.2 | -8.09 |
| EBITDA Margin | -123.63% | -123.42% | -185.22% | -5.76% | 8.88% | -8.30% |
| D&A For EBITDA | 11.69 | 13.14 | 14.3 | 13.47 | 24.17 | 18.15 |
| EBIT | -155.39 | -161.52 | -75.13 | -19.37 | -12.98 | -26.24 |
| EBIT Margin | -133.68% | -134.34% | -228.77% | -18.91% | -10.29% | -26.90% |
| Effective Tax Rate | - | - | - | 29.97% | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.